Yunnan Chihong Zinc & Germanium Co., Ltd. (SHA:600497)
China · Delayed Price · Currency is CNY 7.35
+0.08 (1.10%)
Nov 2, 2026, 3:00 PM CST
SHA:600497 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 26,270 | 23,064 | 18,202 | 21,402 | 21,395 | 21,376 |
Other Revenue | 995.57 | 995.57 | 600.46 | 667.16 | 505.36 | 340.68 |
| 27,266 | 24,059 | 18,803 | 22,069 | 21,900 | 21,717 | |
Revenue Growth | 27.84% | 27.96% | -14.80% | 0.77% | 0.85% | 13.31% |
Cost of Revenue | 21,983 | 20,494 | 15,749 | 18,446 | 18,550 | 18,194 |
Gross Profit | 5,282 | 3,566 | 3,053 | 3,623 | 3,350 | 3,522 |
Selling, General & Admin | 1,833 | 1,472 | 1,060 | 934.95 | 707.76 | 1,040 |
Research & Development | 158.71 | 155.83 | 130.24 | 72.01 | 48.65 | 74.19 |
Other Operating Expenses | 444.93 | 334.61 | 217.04 | 350.12 | 192.92 | 251.75 |
Operating Expenses | 2,438 | 1,960 | 1,406 | 1,543 | 1,164 | 1,640 |
Operating Income | 2,844 | 1,606 | 1,648 | 2,080 | 2,187 | 1,883 |
Interest Expense | -52.86 | -61.81 | -85.6 | -105.08 | -197.8 | -299.72 |
Interest & Investment Income | 91.29 | 79.25 | 60.34 | 18.07 | 124.85 | 10.43 |
Currency Exchange Gain (Loss) | 1.2 | 1.2 | -2.99 | 2.48 | -5.01 | -1.65 |
Other Non Operating Income (Expenses) | -210.57 | -28.79 | -41.75 | -39.35 | -45.49 | -42.4 |
EBT Excluding Unusual Items | 2,673 | 1,595 | 1,578 | 1,956 | 2,063 | 1,549 |
Gain (Loss) on Sale of Investments | 1.28 | -0.01 | - | -121.43 | -0.02 | -9.9 |
Gain (Loss) on Sale of Assets | -144.56 | -142.58 | -198.85 | 9.01 | -143.03 | -396.45 |
Asset Writedown | -63.24 | -23.09 | -45.5 | -58.55 | -1,252 | -276.8 |
Other Unusual Items | -31.53 | -31.53 | - | 2.32 | 6.24 | -26.58 |
Pretax Income | 2,435 | 1,398 | 1,333 | 1,788 | 676.09 | 839.48 |
Income Tax Expense | 437.91 | 383.1 | 56.7 | 303.02 | 79.74 | 300.2 |
Earnings From Continuing Operations | 1,997 | 1,015 | 1,277 | 1,485 | 596.35 | 539.28 |
Minority Interest in Earnings | 15.86 | 20.25 | 16.11 | 22.83 | 74.64 | 45.14 |
Net Income | 2,013 | 1,035 | 1,293 | 1,507 | 670.99 | 584.42 |
Net Income to Common | 2,013 | 1,035 | 1,293 | 1,507 | 670.99 | 584.42 |
Net Income Growth | 76.16% | -19.91% | -14.24% | 124.65% | 14.81% | 23.91% |
Shares Outstanding (Basic) | 5,069 | 5,070 | 5,091 | 5,091 | 5,091 | 5,091 |
Shares Outstanding (Diluted) | 5,069 | 5,070 | 5,091 | 5,091 | 5,091 | 5,091 |
Shares Change | 0.31% | -0.41% | 0.01% | -0.00% | 0.00% | -0.06% |
EPS (Basic) | 0.40 | 0.20 | 0.25 | 0.30 | 0.13 | 0.11 |
EPS (Diluted) | 0.40 | 0.20 | 0.25 | 0.30 | 0.13 | 0.11 |
EPS Growth | 75.62% | -19.57% | -14.25% | 124.66% | 14.81% | 23.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,404 | 2,525 | 1,283 | 2,685 | 2,757 | 2,576 |
Free Cash Flow Per Share | 0.47 | 0.50 | 0.25 | 0.53 | 0.54 | 0.51 |
Dividend Per Share | 0.070 | 0.100 | 0.130 | 0.140 | 0.120 | 0.120 |
Dividend Growth | -56.25% | -23.08% | -7.14% | 16.67% | 0% | 140.00% |
Gross Margin | 19.37% | 14.82% | 16.24% | 16.42% | 15.30% | 16.22% |
Operating Margin | 10.43% | 6.67% | 8.76% | 9.43% | 9.98% | 8.67% |
Profit Margin | 7.38% | 4.30% | 6.88% | 6.83% | 3.06% | 2.69% |
Free Cash Flow Margin | 8.82% | 10.50% | 6.83% | 12.16% | 12.59% | 11.86% |
EBITDA | 4,582 | 3,160 | 2,959 | 3,458 | 3,582 | 3,249 |
EBITDA Margin | 16.80% | 13.13% | 15.73% | 15.67% | 16.36% | 14.96% |
D&A For EBITDA | 1,738 | 1,555 | 1,311 | 1,378 | 1,395 | 1,367 |
EBIT | 2,844 | 1,606 | 1,648 | 2,080 | 2,187 | 1,883 |
EBIT Margin | 10.43% | 6.67% | 8.76% | 9.43% | 9.98% | 8.67% |
Effective Tax Rate | 17.98% | 27.40% | 4.25% | 16.95% | 11.79% | 35.76% |
Revenue as Reported | 27,266 | 24,059 | 18,803 | 22,069 | 21,900 | 21,717 |
Advertising Expenses | - | - | - | 1.15 | - | - |