Sinochem International Corporation (SHA:600500)
China · Delayed Price · Currency is CNY 4.450
-0.050 (-1.11%)
Feb 13, 2026, 3:00 PM CST
Sinochem International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 48,966 | 52,742 | 54,088 | 87,273 | 80,523 | 53,933 |
Other Revenue | 183.67 | 183.67 | 184.07 | 175.87 | 259.86 | 228.63 |
| 49,150 | 52,925 | 54,272 | 87,449 | 80,782 | 54,162 | |
Revenue Growth (YoY) | -3.15% | -2.48% | -37.94% | 8.25% | 49.15% | 1.75% |
Cost of Revenue | 47,863 | 52,009 | 52,234 | 80,726 | 72,973 | 47,842 |
Gross Profit | 1,287 | 915.89 | 2,038 | 6,723 | 7,809 | 6,320 |
Selling, General & Admin | 1,927 | 2,001 | 2,253 | 2,840 | 3,221 | 3,190 |
Research & Development | 596.26 | 666.83 | 883.13 | 995.99 | 959.46 | 840.01 |
Other Operating Expenses | 153.76 | 46.98 | 97.74 | 227.29 | 218.28 | -170.59 |
Operating Expenses | 2,681 | 2,721 | 3,230 | 4,047 | 4,452 | 3,900 |
Operating Income | -1,394 | -1,805 | -1,191 | 2,676 | 3,357 | 2,420 |
Interest Expense | -681.45 | -654.76 | -559.14 | -785.77 | -550.5 | -585.99 |
Interest & Investment Income | 102.02 | 852.99 | 282.5 | 248.33 | 6,994 | 493.22 |
Currency Exchange Gain (Loss) | -27.42 | -27.42 | 13.07 | 98.82 | 23.8 | -126.85 |
Other Non Operating Income (Expenses) | -77.44 | -31.93 | -37.15 | -76.2 | -59.31 | -345.85 |
EBT Excluding Unusual Items | -2,078 | -1,667 | -1,492 | 2,161 | 9,765 | 1,854 |
Impairment of Goodwill | - | - | -226.08 | - | -351.5 | - |
Gain (Loss) on Sale of Investments | -240.43 | -31.12 | -10.34 | -60.34 | 19.1 | 89.52 |
Gain (Loss) on Sale of Assets | 3.45 | 0.6 | 17.64 | 112.56 | 5.98 | 26.25 |
Asset Writedown | -1,734 | -1,582 | -590.39 | -145.06 | -43.35 | -96.83 |
Legal Settlements | - | - | - | -0.22 | -2.72 | -12.63 |
Other Unusual Items | 222.1 | 222.1 | 165.88 | 541.68 | 192.54 | 314.07 |
Pretax Income | -3,827 | -3,057 | -2,135 | 2,610 | 9,585 | 2,175 |
Income Tax Expense | 41.03 | 31.05 | -282.82 | 429.32 | 3,046 | 433.5 |
Earnings From Continuing Operations | -3,868 | -3,088 | -1,853 | 2,180 | 6,538 | 1,741 |
Net Income to Company | -3,868 | -3,088 | -1,853 | 2,180 | 6,538 | 1,741 |
Minority Interest in Earnings | 216.88 | 251.61 | 4.92 | -869.96 | -4,384 | -1,434 |
Net Income | -3,651 | -2,837 | -1,848 | 1,311 | 2,154 | 306.87 |
Preferred Dividends & Other Adjustments | - | - | 15.91 | 25.97 | 61.2 | 51.51 |
Net Income to Common | -3,651 | -2,837 | -1,864 | 1,285 | 2,093 | 255.37 |
Net Income Growth | - | - | - | -39.15% | 601.83% | -35.57% |
Shares Outstanding (Basic) | 3,515 | 3,583 | 3,566 | 2,790 | 2,708 | 2,708 |
Shares Outstanding (Diluted) | 3,515 | 3,583 | 3,566 | 2,790 | 2,735 | 2,714 |
Shares Change (YoY) | -7.56% | 0.47% | 27.83% | 2.00% | 0.78% | 2.56% |
EPS (Basic) | -1.04 | -0.79 | -0.52 | 0.46 | 0.77 | 0.09 |
EPS (Diluted) | -1.04 | -0.79 | -0.52 | 0.46 | 0.77 | 0.09 |
EPS Growth | - | - | - | -39.95% | 751.08% | -50.00% |
Free Cash Flow | 293.18 | -1,108 | -2,574 | -4,926 | -7,282 | -2,247 |
Free Cash Flow Per Share | 0.08 | -0.31 | -0.72 | -1.77 | -2.66 | -0.83 |
Dividend Per Share | - | - | - | 0.150 | 0.080 | 0.040 |
Dividend Growth | - | - | - | 87.50% | 100.00% | -75.00% |
Gross Margin | 2.62% | 1.73% | 3.76% | 7.69% | 9.67% | 11.67% |
Operating Margin | -2.84% | -3.41% | -2.20% | 3.06% | 4.15% | 4.47% |
Profit Margin | -7.43% | -5.36% | -3.43% | 1.47% | 2.59% | 0.47% |
Free Cash Flow Margin | 0.60% | -2.09% | -4.74% | -5.63% | -9.01% | -4.15% |
EBITDA | 1,169 | 575.35 | 946.72 | 4,292 | 4,864 | 3,988 |
EBITDA Margin | 2.38% | 1.09% | 1.74% | 4.91% | 6.02% | 7.36% |
D&A For EBITDA | 2,563 | 2,381 | 2,138 | 1,616 | 1,508 | 1,568 |
EBIT | -1,394 | -1,805 | -1,191 | 2,676 | 3,357 | 2,420 |
EBIT Margin | -2.84% | -3.41% | -2.20% | 3.06% | 4.15% | 4.47% |
Effective Tax Rate | - | - | - | 16.45% | 31.78% | 19.93% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.