Sinochem International Corporation (SHA:600500)
China
· Delayed Price · Currency is CNY 3.860
-0.090 (-2.28%)
May 22, 2025, 2:45 PM CST
Sinochem International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 51,927 | 52,742 | 54,088 | 87,273 | 80,523 | 53,933 | Upgrade
|
| Other Revenue | 183.67 | 183.67 | 184.07 | 175.87 | 259.86 | 228.63 | Upgrade
|
| Revenue | 52,111 | 52,925 | 54,272 | 87,449 | 80,782 | 54,162 | Upgrade
|
| Revenue Growth (YoY) | 1.93% | -2.48% | -37.94% | 8.25% | 49.15% | 1.75% | Upgrade
|
| Cost of Revenue | 51,289 | 52,009 | 52,234 | 80,726 | 72,973 | 47,842 | Upgrade
|
| Gross Profit | 821.66 | 915.89 | 2,038 | 6,723 | 7,809 | 6,320 | Upgrade
|
| Selling, General & Admin | 2,010 | 2,001 | 2,253 | 2,840 | 3,221 | 3,190 | Upgrade
|
| Research & Development | 648.62 | 666.83 | 883.13 | 995.99 | 959.46 | 840.01 | Upgrade
|
| Other Operating Expenses | 127.61 | 46.98 | 97.74 | 227.29 | 218.28 | -170.59 | Upgrade
|
| Operating Expenses | 2,795 | 2,721 | 3,230 | 4,047 | 4,452 | 3,900 | Upgrade
|
| Operating Income | -1,973 | -1,805 | -1,191 | 2,676 | 3,357 | 2,420 | Upgrade
|
| Interest Expense | -684.46 | -654.76 | -559.14 | -785.77 | -550.5 | -585.99 | Upgrade
|
| Interest & Investment Income | 857.79 | 852.99 | 282.5 | 248.33 | 6,994 | 493.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.42 | -27.42 | 13.07 | 98.82 | 23.8 | -126.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.65 | -31.93 | -37.15 | -76.2 | -59.31 | -345.85 | Upgrade
|
| EBT Excluding Unusual Items | -1,853 | -1,667 | -1,492 | 2,161 | 9,765 | 1,854 | Upgrade
|
| Impairment of Goodwill | - | - | -226.08 | - | -351.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.66 | -31.12 | -10.34 | -60.34 | 19.1 | 89.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.65 | 0.6 | 17.64 | 112.56 | 5.98 | 26.25 | Upgrade
|
| Asset Writedown | -1,604 | -1,582 | -590.39 | -145.06 | -43.35 | -96.83 | Upgrade
|
| Legal Settlements | - | - | - | -0.22 | -2.72 | -12.63 | Upgrade
|
| Other Unusual Items | 222.1 | 222.1 | 165.88 | 541.68 | 192.54 | 314.07 | Upgrade
|
| Pretax Income | -3,237 | -3,057 | -2,135 | 2,610 | 9,585 | 2,175 | Upgrade
|
| Income Tax Expense | -4.2 | 31.05 | -282.82 | 429.32 | 3,046 | 433.5 | Upgrade
|
| Earnings From Continuing Operations | -3,232 | -3,088 | -1,853 | 2,180 | 6,538 | 1,741 | Upgrade
|
| Net Income to Company | -3,232 | -3,088 | -1,853 | 2,180 | 6,538 | 1,741 | Upgrade
|
| Minority Interest in Earnings | 285.27 | 251.61 | 4.92 | -869.96 | -4,384 | -1,434 | Upgrade
|
| Net Income | -2,947 | -2,837 | -1,848 | 1,311 | 2,154 | 306.87 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 15.91 | 25.97 | 61.2 | 51.51 | Upgrade
|
| Net Income to Common | -2,947 | -2,837 | -1,864 | 1,285 | 2,093 | 255.37 | Upgrade
|
| Net Income Growth | - | - | - | -39.15% | 601.83% | -35.57% | Upgrade
|
| Shares Outstanding (Basic) | 3,590 | 3,583 | 3,566 | 2,790 | 2,708 | 2,708 | Upgrade
|
| Shares Outstanding (Diluted) | 3,590 | 3,583 | 3,566 | 2,790 | 2,735 | 2,714 | Upgrade
|
| Shares Change (YoY) | 2.05% | 0.47% | 27.83% | 2.00% | 0.78% | 2.56% | Upgrade
|
| EPS (Basic) | -0.82 | -0.79 | -0.52 | 0.46 | 0.77 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.79 | -0.52 | 0.46 | 0.77 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | -39.95% | 751.08% | -50.00% | Upgrade
|
| Free Cash Flow | -753.29 | -1,108 | -2,574 | -4,926 | -7,282 | -2,247 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.31 | -0.72 | -1.77 | -2.66 | -0.83 | Upgrade
|
| Dividend Per Share | - | - | - | 0.150 | 0.080 | 0.040 | Upgrade
|
| Dividend Growth | - | - | - | 87.50% | 100.00% | -75.00% | Upgrade
|
| Gross Margin | 1.58% | 1.73% | 3.76% | 7.69% | 9.67% | 11.67% | Upgrade
|
| Operating Margin | -3.79% | -3.41% | -2.20% | 3.06% | 4.15% | 4.47% | Upgrade
|
| Profit Margin | -5.66% | -5.36% | -3.43% | 1.47% | 2.59% | 0.47% | Upgrade
|
| Free Cash Flow Margin | -1.45% | -2.09% | -4.74% | -5.63% | -9.01% | -4.15% | Upgrade
|
| EBITDA | 468 | 575.35 | 946.72 | 4,292 | 4,864 | 3,988 | Upgrade
|
| EBITDA Margin | 0.90% | 1.09% | 1.74% | 4.91% | 6.02% | 7.36% | Upgrade
|
| D&A For EBITDA | 2,441 | 2,381 | 2,138 | 1,616 | 1,508 | 1,568 | Upgrade
|
| EBIT | -1,973 | -1,805 | -1,191 | 2,676 | 3,357 | 2,420 | Upgrade
|
| EBIT Margin | -3.79% | -3.41% | -2.20% | 3.06% | 4.15% | 4.47% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.45% | 31.78% | 19.93% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.