Sinochem International Corporation (SHA:600500)
China · Delayed Price · Currency is CNY 5.38
-0.10 (-1.82%)
May 29, 2026, 3:00 PM CST
Sinochem International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 46,012 | 47,117 | 52,733 | 54,088 | 87,273 | 80,523 |
Other Revenue | 222.75 | 222.75 | 183.67 | 184.07 | 175.87 | 259.86 |
| 46,235 | 47,340 | 52,917 | 54,272 | 87,449 | 80,782 | |
Revenue Growth (YoY) | -11.26% | -10.54% | -2.50% | -37.94% | 8.25% | 49.15% |
Cost of Revenue | 44,802 | 46,145 | 52,001 | 52,234 | 80,726 | 72,973 |
Gross Profit | 1,433 | 1,195 | 916.15 | 2,038 | 6,723 | 7,809 |
Selling, General & Admin | 1,869 | 1,917 | 2,001 | 2,253 | 2,840 | 3,221 |
Research & Development | 627.98 | 628.39 | 666.83 | 883.13 | 995.99 | 959.46 |
Other Operating Expenses | 70.82 | 73.06 | 46.98 | 97.74 | 227.29 | 218.28 |
Operating Expenses | 2,572 | 2,622 | 2,721 | 3,230 | 4,047 | 4,452 |
Operating Income | -1,138 | -1,427 | -1,805 | -1,191 | 2,676 | 3,357 |
Interest Expense | -635.38 | -635.38 | -654.76 | -559.14 | -785.77 | -550.5 |
Interest & Investment Income | 73.2 | 73.2 | 852.73 | 282.5 | 248.33 | 6,994 |
Currency Exchange Gain (Loss) | -48.43 | -48.43 | -27.42 | 13.07 | 98.82 | 23.8 |
Other Non Operating Income (Expenses) | -30.83 | -31.99 | 47.73 | -37.15 | -76.2 | -59.31 |
EBT Excluding Unusual Items | -1,780 | -2,070 | -1,587 | -1,492 | 2,161 | 9,765 |
Impairment of Goodwill | - | - | - | -226.08 | - | -351.5 |
Gain (Loss) on Sale of Investments | -501.36 | -381.17 | -31.12 | -10.34 | -60.34 | 19.1 |
Gain (Loss) on Sale of Assets | 10.46 | 13.91 | 0.6 | 17.64 | 112.56 | 5.98 |
Asset Writedown | 7.09 | -78.6 | -1,582 | -590.39 | -145.06 | -43.35 |
Legal Settlements | - | - | - | - | -0.22 | -2.72 |
Other Unusual Items | 92.42 | 92.42 | 142.45 | 165.88 | 541.68 | 192.54 |
Pretax Income | -2,171 | -2,423 | -3,057 | -2,135 | 2,610 | 9,585 |
Income Tax Expense | 64.38 | 3.97 | 31.05 | -282.82 | 429.32 | 3,046 |
Earnings From Continuing Operations | -2,236 | -2,427 | -3,088 | -1,853 | 2,180 | 6,538 |
Net Income to Company | -2,236 | -2,427 | -3,088 | -1,853 | 2,180 | 6,538 |
Minority Interest in Earnings | 192.9 | 203.81 | 251.61 | 4.92 | -869.96 | -4,384 |
Net Income | -2,043 | -2,223 | -2,837 | -1,848 | 1,311 | 2,154 |
Preferred Dividends & Other Adjustments | - | - | - | 15.91 | 25.97 | 61.2 |
Net Income to Common | -2,043 | -2,223 | -2,837 | -1,864 | 1,285 | 2,093 |
Net Income Growth | - | - | - | - | -39.15% | 601.83% |
Shares Outstanding (Basic) | 3,585 | 3,587 | 3,583 | 3,566 | 2,790 | 2,708 |
Shares Outstanding (Diluted) | 3,585 | 3,587 | 3,583 | 3,566 | 2,790 | 2,735 |
Shares Change (YoY) | -0.13% | 0.12% | 0.47% | 27.83% | 2.00% | 0.78% |
EPS (Basic) | -0.57 | -0.62 | -0.79 | -0.52 | 0.46 | 0.77 |
EPS (Diluted) | -0.57 | -0.62 | -0.79 | -0.52 | 0.46 | 0.77 |
EPS Growth | - | - | - | - | -39.95% | 751.08% |
Free Cash Flow | 528.14 | 81.17 | -1,107 | -2,574 | -4,926 | -7,282 |
Free Cash Flow Per Share | 0.15 | 0.02 | -0.31 | -0.72 | -1.77 | -2.66 |
Dividend Per Share | - | - | - | - | 0.150 | 0.080 |
Dividend Growth | - | - | - | - | 87.50% | 100.00% |
Gross Margin | 3.10% | 2.52% | 1.73% | 3.76% | 7.69% | 9.67% |
Operating Margin | -2.46% | -3.01% | -3.41% | -2.20% | 3.06% | 4.15% |
Profit Margin | -4.42% | -4.70% | -5.36% | -3.43% | 1.47% | 2.59% |
Free Cash Flow Margin | 1.14% | 0.17% | -2.09% | -4.74% | -5.63% | -9.01% |
EBITDA | 1,192 | 924.02 | 629.1 | 946.72 | 4,292 | 4,864 |
EBITDA Margin | 2.58% | 1.95% | 1.19% | 1.74% | 4.91% | 6.02% |
D&A For EBITDA | 2,330 | 2,351 | 2,434 | 2,138 | 1,616 | 1,508 |
EBIT | -1,138 | -1,427 | -1,805 | -1,191 | 2,676 | 3,357 |
EBIT Margin | -2.46% | -3.01% | -3.41% | -2.20% | 3.06% | 4.15% |
Effective Tax Rate | - | - | - | - | 16.45% | 31.78% |