Deluxe Family Co., Ltd. (SHA:600503)
China flag China · Delayed Price · Currency is CNY
2.180
+0.010 (0.46%)
Aug 11, 2026, 3:00 PM CST

Deluxe Family Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
392.87379.97352.79161.48211.46524.83
Revenue Growth
23.57%7.70%118.47%-23.64%-59.71%-51.39%
Gross Profit
67.3485.6133.8955.0586.22262.56
Operating Income
-88.16-81.24-44.9370.78-43.68-10.14
Net Income
-79.89-73.38-34.4257.9776.4996.31
Earnings Per Share
-0.05-0.05-0.020.040.050.06
EPS Growth
----24.11%-20.63%-33.22%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Property Industry
367.2
Building Decoration Industry
0.04
Graphene Derivatives
0.03
Total
367.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
783.01820.91772.37873.161,40165.48
Total Debt
303.67352.56331.052.07305.24343.09
Net Cash (Debt)
479.33468.34441.32871.091,096-277.61
Net Cash Growth
-10.80%6.12%-49.34%-20.53%--
Net Cash Per Share
0.300.290.280.540.68-0.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.1492.1-223.69-347.3-165.28-271.52
Capital Expenditures
-0.06-0.06-0.44-0.07-85.26-2.31
Free Cash Flow
110.0892.04-224.14-347.37-250.54-273.83
Free Cash Flow Growth
231.17%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.14%22.53%37.95%34.09%40.78%50.03%
Operating Margin
-22.44%-21.38%-12.74%43.83%-20.66%-1.93%
Pretax Margin
-21.07%-20.08%-10.65%59.30%34.76%22.54%
Profit Margin
-20.34%-19.31%-9.76%35.90%36.17%18.35%
FCF Margin
28.02%24.22%-63.53%-215.12%-118.48%-52.17%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.004-0.005
Dividend Per Share Growth
--0%
Dividend Yield
0.16%-0.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---70.4856.9853.57
P/FCF Ratio
31.7346.66----
PS Ratio
8.8911.3011.8125.3020.619.83