Deluxe Family Co., Ltd. (SHA:600503)

Deluxe Family Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	4,230	4,166	4,086	4,358	5,159	5,832
Market Cap Growth	4.35%	1.96%	-6.25%	-15.53%	-11.54%	14.46%
Enterprise Value	3,860	3,643	2,912	3,144	5,424	5,941
Last Close Price	2.64	2.60	2.54	2.71	3.21	3.62
PE Ratio	-	-	70.48	56.98	53.57	38.84
PS Ratio	16.31	11.81	25.30	20.61	9.83	5.40
PB Ratio	1.17	1.14	1.13	1.18	1.40	1.54
P/TBV Ratio	1.20	1.17	1.13	1.18	1.40	1.55
P/FCF Ratio	27.96	-	-	-	-	25.22
P/OCF Ratio	27.89	-	-	-	-	24.81
EV/Sales Ratio	14.89	10.33	18.04	14.87	10.34	5.50
EV/EBITDA Ratio	-	-	35.13	-	867.84	32.46
EV/EBIT Ratio	-	-	41.15	-	-	37.16
EV/FCF Ratio	25.52	-	-	-	-	25.69
Debt / Equity Ratio	0.08	0.09	0.00	0.08	0.09	0.11
Debt / EBITDA Ratio	-	-	0.02	-	50.97	2.32
Debt / FCF Ratio	2.01	-	-	-	-	1.84
Net Debt / Equity Ratio	-0.12	-0.12	-0.24	-0.30	0.08	-0.01
Net Debt / EBITDA Ratio	5.61	12.96	-10.51	37.42	44.42	-0.22
Net Debt / FCF Ratio	-2.89	1.97	2.51	4.38	-1.01	-0.18
Asset Turnover	0.06	0.08	0.04	0.04	0.10	0.18
Inventory Turnover	0.08	0.11	0.06	0.07	0.14	0.26
Quick Ratio	1.04	1.57	1.58	1.21	0.08	0.33
Current Ratio	4.71	6.81	5.52	3.06	1.76	1.76
Return on Equity (ROE)	-1.91%	-1.14%	1.52%	1.90%	2.36%	3.23%
Return on Assets (ROA)	-1.22%	-0.65%	0.97%	-0.55%	-0.12%	1.63%
Return on Invested Capital (ROIC)	-2.79%	-1.51%	1.54%	-1.27%	-0.20%	2.61%
Return on Capital Employed (ROCE)	-2.20%	-1.10%	1.90%	-1.20%	-0.30%	3.90%
Earnings Yield	-1.47%	-0.83%	1.42%	1.75%	1.87%	2.57%
FCF Yield	3.58%	-5.38%	-8.50%	-5.75%	-5.31%	3.96%
Dividend Yield	-	-	0.16%	-	0.16%	0.14%
Payout Ratio	-	-	4.68%	41.14%	48.51%	49.18%
Buyback Yield / Dilution	-5.58%	0.04%	0.13%	-0.07%	3.95%	-4.09%
Total Shareholder Return	-5.58%	0.04%	0.29%	-0.07%	4.11%	-3.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.