Sichuan Xichang Electric Power Co.,Ltd. (SHA:600505)

SHA:600505 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Net Income	15.81	11.91	8.29	-44.61	45.2	42.53
Depreciation & Amortization	253.76	253.38	257.25	248.45	174.07	146.45
Other Amortization	1.1	1.1	0.59	0.59	0.59	0.36
Loss (Gain) on Sale of Assets	-	-	1.33	-	-	-
Loss (Gain) on Sale of Investments	0.07	0.07	-0.76	4.29	-1.16	-1.11
Asset Writedown	0.54	0.78	0.22	3.51	1.13	1.64
Change in Accounts Receivable	12.15	27.31	-44.07	-23.88	-19.6	-55.2
Change in Inventory	1.9	-0.16	-1.44	-9.7	-2.3	6.01
Change in Accounts Payable	-43.95	14.94	-61.21	-56.77	65.09	22.78
Change in Other Net Operating Assets	5.69	6.48	1.75	-3	-4.82	-10.5
Other Operating Activities	63	68.41	78.76	77.89	58.33	39.75
Operating Cash Flow	311.98	386.13	244.72	201.36	315.14	195.68
Operating Cash Flow Growth	-21.18%	57.79%	21.53%	-36.10%	61.05%	-24.15%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Capital Expenditures	-104.09	-124.79	-52.96	-127.57	-311.96	-547.93
Sale of Property, Plant & Equipment	2.62	2.61	2.78	0.06	0.07	0
Investment in Securities	-	2.5	-	-	-	0.5
Other Investing Activities	23.9	24.15	20.41	82.38	-7.29	-5.75
Investing Cash Flow	-77.57	-95.53	-29.78	-45.13	-319.17	-553.18

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Long-Term Debt Issued	-	35	97.42	225.88	454.72	418.7
Total Debt Issued	55	35	97.42	225.88	454.72	418.7
Long-Term Debt Repaid	-	-254.83	-227.7	-362.04	-228.97	-51.68
Total Debt Repaid	-292.46	-254.83	-227.7	-362.04	-228.97	-51.68
Net Debt Issued (Repaid)	-237.46	-219.83	-130.28	-136.16	225.75	367.01
Repurchase of Common Stock	-6.72	-6.72	-	-	-	-
Common Dividends Paid	-59.47	-71.37	-88.77	-102.68	-85.24	-89.57
Other Financing Activities	-4.08	-4.11	-4.54	-1.96	-58.77	-
Financing Cash Flow	-307.73	-302.03	-223.59	-240.8	81.74	277.45

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Net Cash Flow	-73.32	-11.43	-8.64	-84.56	77.71	-80.05

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Free Cash Flow	207.89	261.34	191.76	73.79	3.19	-352.24
Free Cash Flow Growth	-34.84%	36.29%	159.86%	2216.83%	-	-
Free Cash Flow Margin	14.12%	17.29%	13.19%	5.25%	0.25%	-32.57%
Free Cash Flow Per Share	0.57	0.72	0.53	0.20	0.01	-0.97
Levered Free Cash Flow	163.65	204.49	134.66	94.18	-130.98	-302.37
Unlevered Free Cash Flow	203.84	244.68	187.33	149.13	-103.46	-290.05

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Cash Income Tax Paid	138.64	142	139.9	93.75	35.61	89.19
Change in Working Capital	-24.39	48.4	-105.84	-94.42	38.43	-37.65

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 25, 2026

Data Sources Report a data error