Tongyi Carbon Neutral Technology (Xinjiang) Co., Ltd (SHA:600506)
China · Delayed Price · Currency is CNY 24.94
+0.07 (0.28%)
At close: Feb 13, 2026
SHA:600506 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,393 | 2,305 | 2,230 | 2,005 | 289.33 | 24.54 |
Other Revenue | 8.44 | 8.44 | 9.25 | 5.21 | 60.21 | 94.04 |
| 2,401 | 2,314 | 2,239 | 2,011 | 349.54 | 118.58 | |
Revenue Growth (YoY) | 4.67% | 3.35% | 11.35% | 475.22% | 194.76% | 438.30% |
Cost of Revenue | 1,897 | 1,850 | 1,873 | 1,715 | 324.92 | 116.29 |
Gross Profit | 504.38 | 463.97 | 365.51 | 295.1 | 24.62 | 2.29 |
Selling, General & Admin | 346.68 | 326.24 | 309.33 | 314.5 | 41.48 | 7.98 |
Research & Development | 42.74 | 43.53 | 17.03 | 23.66 | 0.71 | - |
Other Operating Expenses | 8.89 | 5.92 | 21.77 | 28.07 | 3.24 | 0.64 |
Operating Expenses | 393.39 | 370.43 | 348.46 | 389.49 | 48.2 | 8.84 |
Operating Income | 110.99 | 93.54 | 17.05 | -94.39 | -23.59 | -6.55 |
Interest Expense | -36.3 | -60.72 | -75.57 | -96.38 | -3.92 | - |
Interest & Investment Income | 1.74 | 1.79 | 2.04 | 4.82 | 2.34 | 4.1 |
Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.16 | -0.13 | -1.2 | - |
Other Non Operating Income (Expenses) | -0.96 | -0.34 | -0.32 | 0.03 | -8.35 | -0.96 |
EBT Excluding Unusual Items | 75.57 | 34.38 | -56.64 | -186.05 | -34.71 | -3.42 |
Impairment of Goodwill | - | - | -6 | -48.03 | -1.59 | - |
Gain (Loss) on Sale of Investments | - | - | 29 | 119 | - | - |
Gain (Loss) on Sale of Assets | 4 | 6.47 | -13.96 | -0.66 | -0 | 14.29 |
Asset Writedown | -13.31 | - | -16.57 | -2.8 | - | - |
Other Unusual Items | 0.92 | 0.74 | 0.77 | 0.08 | 0.18 | 0.31 |
Pretax Income | 67.19 | 41.59 | -63.4 | -118.46 | -36.12 | 11.19 |
Income Tax Expense | 8.07 | 10.2 | -14.41 | -34.24 | -0.19 | 6.74 |
Earnings From Continuing Operations | 59.12 | 31.39 | -48.98 | -84.22 | -35.93 | 4.45 |
Minority Interest in Earnings | -5.17 | - | - | - | - | - |
Net Income | 53.95 | 31.39 | -48.98 | -84.22 | -35.93 | 4.45 |
Net Income to Common | 53.95 | 31.39 | -48.98 | -84.22 | -35.93 | 4.45 |
Net Income Growth | 773.07% | - | - | - | - | - |
Shares Outstanding (Basic) | 192 | 192 | 192 | 150 | 148 | 148 |
Shares Outstanding (Diluted) | 192 | 192 | 192 | 150 | 148 | 148 |
Shares Change (YoY) | 0.36% | -0.03% | 28.21% | 1.41% | -0.53% | -0.04% |
EPS (Basic) | 0.28 | 0.16 | -0.26 | -0.56 | -0.24 | 0.03 |
EPS (Diluted) | 0.28 | 0.16 | -0.26 | -0.56 | -0.24 | 0.03 |
EPS Growth | 769.97% | - | - | - | - | - |
Free Cash Flow | 368.38 | 411.34 | 342.91 | 64.33 | -12.6 | -39.12 |
Free Cash Flow Per Share | 1.92 | 2.14 | 1.79 | 0.43 | -0.09 | -0.26 |
Gross Margin | 21.01% | 20.05% | 16.33% | 14.68% | 7.04% | 1.93% |
Operating Margin | 4.62% | 4.04% | 0.76% | -4.69% | -6.75% | -5.52% |
Profit Margin | 2.25% | 1.36% | -2.19% | -4.19% | -10.28% | 3.76% |
Free Cash Flow Margin | 15.34% | 17.78% | 15.32% | 3.20% | -3.61% | -32.99% |
EBITDA | 142.14 | 129.93 | 60.44 | -41.85 | -10.74 | -0.28 |
EBITDA Margin | 5.92% | 5.62% | 2.70% | -2.08% | -3.07% | -0.24% |
D&A For EBITDA | 31.15 | 36.39 | 43.39 | 52.54 | 12.85 | 6.27 |
EBIT | 110.99 | 93.54 | 17.05 | -94.39 | -23.59 | -6.55 |
EBIT Margin | 4.62% | 4.04% | 0.76% | -4.69% | -6.75% | -5.52% |
Effective Tax Rate | 12.01% | 24.53% | - | - | - | 60.19% |
Revenue as Reported | 2,401 | 2,314 | 2,239 | - | 349.54 | 118.58 |
Advertising Expenses | - | 14.21 | 16.63 | 13.16 | 3.4 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.