Xinjiang Tianfu Energy Co., Ltd. (SHA:600509)
China flag China · Delayed Price · Currency is CNY
7.39
-0.06 (-0.81%)
Sep 7, 2026, 3:00 PM CST

Xinjiang Tianfu Energy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4688,3859,2719,5088,1437,065
Revenue Growth
-3.63%-9.56%-2.49%16.77%15.25%44.31%
Net Income
227.62230.09214.5430.9-198.66-44.83
Earnings Per Share
0.170.170.160.34-0.17-0.04
EPS Growth
11.34%7.38%-54.23%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
184.77190.23101.2100.673.46-
Project Construction
1,0841,1772,3981,754755.861,181
Electricity, Water and Heat Supply
8,3848,2379,2829,4958,9797,483
Natural Gas Sales
1,0251,024793709.31484.44520.33
Offset
-2,210-2,244-3,303-2,551-2,080-2,120
Total
8,4688,3859,2719,5088,1437,065

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7582,5712,1811,6241,7451,657
Total Debt
12,86014,18415,24910,40410,80010,737
Net Cash (Debt)
-11,102-11,613-13,068-8,780-9,055-9,080
Net Cash Growth
------
Net Cash Per Share
-8.08-8.45-9.50-6.94-7.86-7.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3811,6871,8762,227920.87826.04
Capital Expenditures
-970.23-1,191-4,726-1,901-500.57-377.35
Free Cash Flow
1,411495.6-2,849325.79420.3448.68
Free Cash Flow Growth
----22.49%-6.33%-45.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
3.67%3.80%2.79%5.00%-3.24%-1.04%
Profit Margin
2.69%2.74%2.31%4.53%-2.44%-0.64%
FCF Margin
16.66%5.91%-30.74%3.43%5.16%6.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0840.0840.0550.158
Dividend Per Share Growth
52.73%52.73%-65.19%-
Dividend Yield
1.12%1.03%0.87%2.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.6249.3441.4620.83--
Forward PE
-18.3613.0410.5012.3612.36
P/FCF Ratio
7.2022.91-27.5614.1916.42
PS Ratio
1.201.350.960.940.731.04