Kangmei Pharmaceutical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,647	26,413	32,441	25,787	30,501	42,839
Market Cap Growth	-19.16%	-18.58%	25.81%	-15.46%	-28.80%	221.38%
Enterprise Value	22,627	25,389	31,918	24,904	28,797	76,028
Last Close Price	1.71	1.91	2.34	1.86	2.20	3.09
PE Ratio	2289.64	2557.44	3783.85	251.53	-	5.41
Forward PE	-	2.56	2.56	2.56	2.56	2.56
PS Ratio	4.50	5.03	6.25	5.29	7.30	10.32
PB Ratio	3.23	3.61	4.50	3.64	4.37	4.30
P/TBV Ratio	3.46	3.86	4.87	4.00	4.83	4.64
P/FCF Ratio	-	-	-	-	-	1006.12
P/OCF Ratio	212.38	237.22	-	-	-	199.99
PEG Ratio	-	0.53	0.53	0.53	0.53	0.53
EV/Sales Ratio	4.31	4.83	6.15	5.11	6.89	18.31
EV/EBITDA Ratio	54.58	65.19	-	52.89	-	-
EV/EBIT Ratio	202.60	227.33	-	138.67	-	-
EV/FCF Ratio	-214.04	-	-	-	-	1785.59
Debt / Equity Ratio	0.03	0.03	0.02	0.04	0.04	0.02
Debt / EBITDA Ratio	0.44	0.44	-	0.49	-	-
Debt / FCF Ratio	-	-	-	-	-	4.82
Net Debt / Equity Ratio	-0.14	-0.14	-0.12	-0.11	-0.18	-0.22
Net Debt / EBITDA Ratio	-2.71	-2.71	6.36	-1.70	1.70	0.89
Net Debt / FCF Ratio	9.99	9.99	1.71	1.92	1.56	-51.99
Asset Turnover	0.39	0.39	0.37	0.33	0.27	0.17
Inventory Turnover	1.77	1.77	1.76	1.54	1.26	0.91
Quick Ratio	0.78	0.78	0.74	0.69	0.82	1.00
Current Ratio	1.26	1.26	1.17	1.12	1.36	1.68
Return on Equity (ROE)	0.17%	0.17%	0.17%	1.47%	-31.78%	-
Return on Assets (ROA)	0.52%	0.52%	-1.84%	0.76%	-4.17%	-7.71%
Return on Invested Capital (ROIC)	0.52%	0.51%	-2.28%	2.80%	-15.42%	-31.95%
Return on Capital Employed (ROCE)	1.40%	1.40%	-5.20%	2.20%	-10.70%	-27.40%
Earnings Yield	0.04%	0.04%	0.03%	0.40%	-8.81%	18.48%
FCF Yield	-0.45%	-0.40%	-1.51%	-1.62%	-2.62%	0.10%
Payout Ratio	-	-	8.75%	-	-	0.17%
Buyback Yield / Dilution	-3.25%	-3.25%	-39.38%	27.54%	-1.85%	-0.55%
Total Shareholder Return	-3.25%	-3.25%	-39.38%	27.54%	-1.85%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.