Jiangsu Zhongtian Technology Co., Ltd. (SHA:600522)
China · Delayed Price · Currency is CNY 24.05
+1.57 (6.98%)
Nov 4, 2026, 3:00 PM CST
SHA:600522 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62,531 | 52,065 | 47,578 | 44,556 | 39,590 | 45,839 |
Other Revenue | 434.55 | 434.55 | 482.62 | 509.18 | 681.06 | 500.97 |
| 62,966 | 52,500 | 48,061 | 45,065 | 40,271 | 46,340 | |
Revenue Growth | 21.75% | 9.24% | 6.65% | 11.91% | -13.10% | 10.12% |
Cost of Revenue | 52,986 | 45,375 | 41,261 | 37,957 | 33,006 | 40,607 |
Gross Profit | 9,980 | 7,125 | 6,799 | 7,108 | 7,265 | 5,733 |
Selling, General & Admin | 2,271 | 2,108 | 1,993 | 1,905 | 1,594 | 1,454 |
Research & Development | 2,431 | 2,079 | 1,944 | 1,898 | 1,640 | 1,485 |
Other Operating Expenses | 81.35 | 56.12 | -56.76 | 86.4 | 173.54 | 134.18 |
Operating Expenses | 4,767 | 4,205 | 3,973 | 4,026 | 3,466 | 3,246 |
Operating Income | 5,212 | 2,920 | 2,827 | 3,082 | 3,799 | 2,487 |
Interest Expense | -113.19 | -96.53 | -122.48 | -177.82 | -220 | -304.2 |
Interest & Investment Income | 378.79 | 605.95 | 680.51 | 872.26 | 260.06 | 235.48 |
Currency Exchange Gain (Loss) | 35.43 | 35.43 | -45.06 | 25.49 | 194.29 | -124.92 |
Other Non Operating Income (Expenses) | -280.11 | -39.03 | -73.36 | -51.86 | -38.27 | -2,011 |
EBT Excluding Unusual Items | 5,233 | 3,426 | 3,266 | 3,750 | 3,995 | 282.62 |
Impairment of Goodwill | - | - | - | - | - | -13.98 |
Gain (Loss) on Sale of Investments | -5.6 | -162.71 | -200.25 | -143.05 | -203.62 | -147.01 |
Gain (Loss) on Sale of Assets | 35.67 | -12.65 | -16.22 | -19.11 | -19.04 | -8.47 |
Asset Writedown | -19.67 | -9.45 | -58.97 | -16.53 | -39.76 | -19.7 |
Other Unusual Items | 161.57 | 161.57 | 223.11 | 190.04 | 176.47 | 175.56 |
Pretax Income | 5,405 | 3,403 | 3,214 | 3,761 | 3,909 | 269.02 |
Income Tax Expense | 780.95 | 467.69 | 384.48 | 522.59 | 495.78 | -23 |
Earnings From Continuing Operations | 4,624 | 2,935 | 2,829 | 3,239 | 3,413 | 292.02 |
Minority Interest in Earnings | -59.27 | -32.97 | 8.98 | -122.27 | -199.63 | -109.83 |
Net Income | 4,565 | 2,902 | 2,838 | 3,117 | 3,214 | 182.19 |
Net Income to Common | 4,565 | 2,902 | 2,838 | 3,117 | 3,214 | 182.19 |
Net Income Growth | 59.29% | 2.25% | -8.93% | -3.03% | 1663.98% | -91.99% |
Shares Outstanding (Basic) | 3,389 | 3,387 | 3,399 | 3,414 | 3,412 | 3,037 |
Shares Outstanding (Diluted) | 3,402 | 3,410 | 3,412 | 3,414 | 3,412 | 3,037 |
Shares Change | -0.62% | -0.03% | -0.06% | 0.06% | 12.35% | -6.42% |
EPS (Basic) | 1.35 | 0.86 | 0.83 | 0.91 | 0.94 | 0.06 |
EPS (Diluted) | 1.34 | 0.85 | 0.83 | 0.91 | 0.94 | 0.06 |
EPS Growth | 60.28% | 2.28% | -8.87% | -3.08% | 1470.00% | -91.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,460 | 3,127 | 2,437 | 2,321 | 2,608 | -1,819 |
Free Cash Flow Per Share | 1.31 | 0.92 | 0.71 | 0.68 | 0.76 | -0.60 |
Dividend Per Share | 0.260 | 0.260 | 0.300 | 0.220 | 0.100 | 0.100 |
Dividend Growth | -13.33% | -13.33% | 36.36% | 120.00% | 0% | 0% |
Gross Margin | 15.85% | 13.57% | 14.15% | 15.77% | 18.04% | 12.37% |
Operating Margin | 8.28% | 5.56% | 5.88% | 6.84% | 9.43% | 5.37% |
Profit Margin | 7.25% | 5.53% | 5.91% | 6.92% | 7.98% | 0.39% |
Free Cash Flow Margin | 7.08% | 5.96% | 5.07% | 5.15% | 6.48% | -3.92% |
EBITDA | 6,570 | 4,279 | 4,186 | 4,289 | 4,930 | 3,617 |
EBITDA Margin | 10.44% | 8.15% | 8.71% | 9.52% | 12.24% | 7.81% |
D&A For EBITDA | 1,358 | 1,358 | 1,359 | 1,207 | 1,131 | 1,130 |
EBIT | 5,212 | 2,920 | 2,827 | 3,082 | 3,799 | 2,487 |
EBIT Margin | 8.28% | 5.56% | 5.88% | 6.84% | 9.43% | 5.37% |
Effective Tax Rate | 14.45% | 13.74% | 11.96% | 13.89% | 12.68% | - |
Revenue as Reported | 62,966 | 52,500 | 48,061 | 45,065 | 40,271 | 46,340 |
Advertising Expenses | - | 29.75 | 29.75 | 22.75 | - | - |