ChangYuan Technology Group Ltd. (SHA:600525)
China · Delayed Price · Currency is CNY 4.500
-0.010 (-0.22%)
Feb 13, 2026, 3:00 PM CST
SHA:600525 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,741 | 7,815 | 8,427 | 7,580 | 5,996 | 6,112 |
Other Revenue | 58.91 | 58.91 | 59.37 | 32.85 | 67.07 | 75.89 |
| 7,800 | 7,874 | 8,486 | 7,613 | 6,063 | 6,188 | |
Revenue Growth (YoY) | -4.11% | -7.22% | 11.47% | 25.56% | -2.01% | -3.54% |
Cost of Revenue | 5,650 | 5,602 | 5,634 | 4,951 | 3,839 | 3,682 |
Gross Profit | 2,151 | 2,272 | 2,853 | 2,663 | 2,225 | 2,505 |
Selling, General & Admin | 1,464 | 1,553 | 1,667 | 1,635 | 1,606 | 1,549 |
Research & Development | 884.4 | 868.43 | 819.27 | 794.93 | 772.07 | 544.19 |
Other Operating Expenses | -46.81 | -74.16 | -78.17 | -59.24 | -55.89 | -62.31 |
Operating Expenses | 2,335 | 2,397 | 2,460 | 2,423 | 2,367 | 2,078 |
Operating Income | -184.44 | -125.35 | 392.36 | 239.36 | -141.97 | 426.71 |
Interest Expense | -222.08 | -226.28 | -202.59 | -217.51 | -255.26 | -246.42 |
Interest & Investment Income | 175.05 | 185.8 | 116.54 | 1,251 | 120.33 | 9.1 |
Currency Exchange Gain (Loss) | -1.47 | -1.47 | -57.63 | -11.24 | -0.35 | -53.71 |
Other Non Operating Income (Expenses) | -20.77 | -43.88 | -69.08 | -32.63 | -85.17 | -19.88 |
EBT Excluding Unusual Items | -253.72 | -211.19 | 179.61 | 1,229 | -362.42 | 115.8 |
Impairment of Goodwill | -294.88 | -294.88 | -30.25 | - | -709.34 | -2.14 |
Gain (Loss) on Sale of Investments | -237.94 | 14.79 | 29.41 | -12.72 | 23.32 | -36.68 |
Gain (Loss) on Sale of Assets | 33.15 | 2.63 | 0.99 | -0.73 | -2.99 | -11.42 |
Asset Writedown | -57.92 | -22.47 | -0.02 | -0.64 | -2.41 | - |
Legal Settlements | -452.03 | -452.03 | -38.2 | -85.67 | -105.93 | -6 |
Other Unusual Items | 41 | 17.84 | 29.14 | 35.66 | 38.08 | 44.03 |
Pretax Income | -1,222 | -945.32 | 170.66 | 1,165 | -1,122 | 103.6 |
Income Tax Expense | 98.27 | 100.27 | 74.74 | 44 | 30.81 | -20.38 |
Earnings From Continuing Operations | -1,321 | -1,046 | 95.92 | 1,121 | -1,152 | 123.98 |
Minority Interest in Earnings | 63.78 | 67.49 | -8.31 | -447.69 | 5.75 | 6.86 |
Net Income | -1,257 | -978.1 | 87.61 | 673.67 | -1,147 | 130.84 |
Net Income to Common | -1,257 | -978.1 | 87.61 | 673.67 | -1,147 | 130.84 |
Net Income Growth | - | - | -87.00% | - | - | - |
Shares Outstanding (Basic) | 1,325 | 1,322 | 1,252 | 1,321 | 1,306 | 1,306 |
Shares Outstanding (Diluted) | 1,325 | 1,322 | 1,252 | 1,321 | 1,306 | 1,306 |
Shares Change (YoY) | 5.95% | 5.61% | -5.25% | 1.16% | 0.00% | 0.01% |
EPS (Basic) | -0.95 | -0.74 | 0.07 | 0.51 | -0.88 | 0.10 |
EPS (Diluted) | -0.95 | -0.74 | 0.07 | 0.51 | -0.88 | 0.10 |
EPS Growth | - | - | -86.28% | - | - | - |
Free Cash Flow | 249.15 | 142.64 | 620.01 | 340.5 | 106.68 | -17.38 |
Free Cash Flow Per Share | 0.19 | 0.11 | 0.49 | 0.26 | 0.08 | -0.01 |
Gross Margin | 27.57% | 28.85% | 33.62% | 34.97% | 36.69% | 40.49% |
Operating Margin | -2.37% | -1.59% | 4.62% | 3.14% | -2.34% | 6.90% |
Profit Margin | -16.11% | -12.42% | 1.03% | 8.85% | -18.91% | 2.11% |
Free Cash Flow Margin | 3.19% | 1.81% | 7.31% | 4.47% | 1.76% | -0.28% |
EBITDA | -26.51 | 20.09 | 521.16 | 366.8 | -17.19 | 556.76 |
EBITDA Margin | -0.34% | 0.26% | 6.14% | 4.82% | -0.28% | 9.00% |
D&A For EBITDA | 157.94 | 145.45 | 128.8 | 127.44 | 124.78 | 130.04 |
EBIT | -184.44 | -125.35 | 392.36 | 239.36 | -141.97 | 426.71 |
EBIT Margin | -2.36% | -1.59% | 4.62% | 3.14% | -2.34% | 6.90% |
Effective Tax Rate | - | - | 43.79% | 3.78% | - | - |
Revenue as Reported | 7,800 | 7,874 | 8,486 | 7,613 | 6,063 | 6,188 |
Advertising Expenses | - | 17.8 | 15.52 | 13.94 | 7.08 | 9.35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.