ChangYuan Technology Group Ltd. (SHA:600525)
China flag China · Delayed Price · Currency is CNY
4.860
+0.010 (0.21%)
Sep 30, 2026, 3:00 PM CST

SHA:600525 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,2427,8967,8748,4867,6136,063
Revenue Growth
5.09%0.28%-7.22%11.47%25.56%-2.01%
Gross Profit
2,3202,1482,2722,8532,6632,225
Operating Income
-132.66-310.21-136.86390.99239.36-141.97
Net Income
-761.54-1,140-978.787.61673.67-1,147
Earnings Per Share
-0.58-0.86-0.740.070.51-0.88
EPS Growth
----86.28%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Power and energy sector
5,3285,2455,2605,4994,663
Intelligent Equipment
2,8312,5252,4772,6232,496
Lithium Iron Phosphate Material
-68.7977.7304.78421.64
Total
8,1807,8397,8158,4277,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2261,1051,5181,5371,0901,691
Total Debt
3,3103,3374,4464,4123,2634,589
Net Cash (Debt)
-2,084-2,232-2,929-2,874-2,173-2,898
Net Cash Growth
------
Net Cash Per Share
-1.58-1.68-2.21-2.30-1.65-2.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,147806.91455.13942.04578.52228.23
Capital Expenditures
-100-133.22-312.49-322.02-238.02-121.55
Free Cash Flow
1,047673.69142.64620.01340.5106.68
Free Cash Flow Growth
356.69%372.29%-76.99%82.09%219.17%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.15%27.21%28.85%33.62%34.97%36.69%
Operating Margin
-1.61%-3.93%-1.74%4.61%3.14%-2.34%
Pretax Margin
-9.14%-14.61%-12.01%2.01%15.31%-18.50%
Profit Margin
-9.24%-14.44%-12.43%1.03%8.85%-18.91%
FCF Margin
12.71%8.53%1.81%7.31%4.47%1.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---80.299.14-
Forward PE
-11.3911.3911.3911.3911.39
P/FCF Ratio
6.016.7944.3111.3518.0773.19
PS Ratio
0.760.580.800.830.811.29