ChangYuan Technology Group Ltd. (SHA:600525)
China flag China · Delayed Price · Currency is CNY
4.920
+0.190 (4.02%)
Jul 31, 2026, 3:00 PM CST

SHA:600525 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,1907,8967,8748,4867,6136,063
Revenue Growth
7.45%0.28%-7.22%11.47%25.56%-2.01%
Gross Profit
2,2182,1482,2722,8532,6632,225
Operating Income
-224.68-310.21-136.86390.99239.36-141.97
Net Income
-1,039-1,140-978.787.61673.67-1,147
Earnings Per Share
-0.78-0.86-0.740.070.51-0.88
EPS Growth
----86.28%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Consumer Electronics Sub-Smart Devices
2,5252,4772,6232,496
Smart Grid Equipment and Energy Internet Technology Services
5,2455,2605,4994,663
Lithium Iron Phosphate Material
68.7977.7304.78421.64
Total
7,8397,8158,4277,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1081,1051,5181,5371,0901,691
Total Debt
3,2373,3374,4464,4123,2634,589
Net Cash (Debt)
-2,129-2,232-2,929-2,874-2,173-2,898
Net Cash Growth
------
Net Cash Per Share
-1.60-1.68-2.21-2.30-1.65-2.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
795.46806.91455.13942.04578.52228.23
Capital Expenditures
-29.25-133.22-312.49-322.02-238.02-121.55
Free Cash Flow
766.2673.69142.64620.01340.5106.68
Free Cash Flow Growth
235.73%372.29%-76.99%82.09%219.17%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.08%27.21%28.85%33.62%34.97%36.69%
Operating Margin
-2.74%-3.93%-1.74%4.61%3.14%-2.34%
Pretax Margin
-12.80%-14.61%-12.01%2.01%15.31%-18.50%
Profit Margin
-12.68%-14.44%-12.43%1.03%8.85%-18.91%
FCF Margin
9.36%8.53%1.81%7.31%4.47%1.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---80.299.14-
Forward PE
-11.3911.3911.3911.3911.39
P/FCF Ratio
8.326.7944.3111.3518.0773.19
PS Ratio
0.780.580.800.830.811.29