SHA:600535 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	628.35	1,436	2,994	4,451	3,119	2,304
Short-Term Investments	-	1,404	-	-	-	-
Trading Asset Securities	1,834	1,394	524.72	300.71	1,125	1,487
Cash & Short-Term Investments	2,462	4,234	3,518	4,751	4,244	3,791
Cash Growth	-15.96%	20.34%	-25.95%	11.95%	11.95%	78.94%
Accounts Receivable	2,655	2,418	1,966	2,131	3,348	3,796
Other Receivables	39.71	39.96	23.06	11.49	8.98	9.47
Receivables	2,694	2,458	1,989	2,142	3,357	3,805
Inventory	1,443	1,427	1,712	1,748	1,532	1,548
Other Current Assets	2,024	111.5	91.72	91.43	127.08	105
Total Current Assets	8,624	8,230	7,311	8,733	9,260	9,249
Property, Plant & Equipment	3,488	3,546	3,648	3,769	3,883	4,088
Long-Term Investments	1,370	1,346	1,821	2,054	1,511	1,229
Goodwill	-	-	-	15.88	15.88	167.08
Other Intangible Assets	776.98	794.39	604.17	573.64	459.43	474.54
Long-Term Deferred Tax Assets	66.65	67.05	53.17	50	88.29	60.79
Long-Term Deferred Charges	1,343	1,333	1,466	1,476	1,157	1,193
Other Long-Term Assets	24.11	22.66	72.54	43.14	102.08	79.68
Total Assets	15,694	15,340	14,976	16,714	16,477	16,542
Accounts Payable	472.1	376.9	606.81	572.73	887.77	728.58
Accrued Expenses	239.83	537.57	171.05	178.38	242.79	213.15
Short-Term Debt	829.41	1,116	699.54	814.63	201.77	188.79
Current Portion of Long-Term Debt	77.99	4.96	586.83	462.74	475.21	343.33
Current Portion of Leases	-	49.7	47.84	58.54	53.98	55.67
Current Income Taxes Payable	246.81	110.91	57.78	18.04	84.62	108.09
Current Unearned Revenue	50.02	49.88	69.85	91.62	92.35	68.33
Other Current Liabilities	404.94	62.39	109.98	172.88	108.72	149.12
Total Current Liabilities	2,321	2,308	2,350	2,370	2,147	1,855
Long-Term Debt	201.57	216.87	253.76	1,414	1,376	1,034
Long-Term Leases	40.42	51.19	67.97	81.52	75.31	81.63
Long-Term Unearned Revenue	188.19	189.95	193.29	159.02	177.79	214.57
Long-Term Deferred Tax Liabilities	36.68	26.02	0.4	0.11	22.87	42.18
Total Liabilities	2,788	2,792	2,865	4,024	3,799	3,228
Common Stock	1,494	1,494	1,494	1,500	1,500	1,513
Additional Paid-In Capital	482.35	482.39	458.96	958.08	1,457	1,530
Retained Earnings	10,761	10,391	9,898	9,929	9,351	10,222
Treasury Stock	-	-	-	-105.98	-105.98	-251.29
Comprehensive Income & Other	30.83	37.24	52.22	88	211.58	-32.19
Total Common Equity	12,768	12,404	11,903	12,368	12,412	12,981
Minority Interest	137.77	143.49	207.86	321.59	265.12	332.56
Shareholders' Equity	12,906	12,548	12,111	12,690	12,678	13,314
Total Liabilities & Equity	15,694	15,340	14,976	16,714	16,477	16,542
Total Debt	1,149	1,438	1,656	2,831	2,182	1,704
Net Cash (Debt)	1,313	2,795	1,862	1,920	2,062	2,088
Net Cash Growth	-21.70%	50.10%	-2.99%	-6.89%	-1.23%	-
Net Cash Per Share	0.88	1.87	1.25	1.29	1.40	1.39
Filing Date Shares Outstanding	1,494	1,494	1,494	1,494	1,494	1,499
Total Common Shares Outstanding	1,494	1,494	1,494	1,494	1,494	1,499
Working Capital	6,303	5,922	4,961	6,363	7,113	7,394
Book Value Per Share	8.55	8.30	7.97	8.28	8.31	8.66
Tangible Book Value	11,991	11,610	11,299	11,779	11,937	12,340
Tangible Book Value Per Share	8.03	7.77	7.56	7.88	7.99	8.23
Buildings	-	3,529	3,517	3,505	3,490	3,398
Machinery	-	3,803	3,763	3,625	3,472	3,340
Construction In Progress	-	322.42	221.76	153.87	102.96	167.85

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.