Shanxi Coal International Energy Group Co.,Ltd (SHA:600546)
China flag China · Delayed Price · Currency is CNY
12.12
-0.27 (-2.18%)
Jul 28, 2026, 3:00 PM CST

SHA:600546 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,61920,47229,56137,37146,39448,054
Revenue Growth
-20.00%-30.75%-20.90%-19.45%-3.45%35.66%
Gross Profit
7,7027,2649,49314,52220,69718,013
Operating Income
3,7883,4335,2599,98916,07012,655
Net Income
1,3401,1662,2684,2606,9294,938
Earnings Per Share
0.680.591.142.153.502.49
EPS Growth
-30.80%-48.25%-46.98%-38.57%40.56%492.86%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingMar '26 Dec '25
Coal Production
15,69514,597
Coal Trade
5,2955,196
Transport
-405.01
Other
-273.81
Total
21,66920,472

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,5996,0636,4266,37210,32911,921
Total Debt
6,5436,4066,3205,5497,19912,401
Net Cash (Debt)
55.84-342.98106.4822.93,130-480.75
Net Cash Growth
---87.07%-73.71%--
Net Cash Per Share
0.03-0.170.050.421.58-0.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,6353,3563,7415,98514,27416,235
Capital Expenditures
-1,216-1,218-1,902-1,945-1,649-640.44
Free Cash Flow
4,4192,1371,8394,03912,62515,595
Free Cash Flow Growth
344.12%16.22%-54.47%-68.01%-19.04%332.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.63%35.48%32.12%38.86%44.61%37.49%
Operating Margin
17.52%16.77%17.79%26.73%34.64%26.34%
Pretax Margin
15.83%15.05%16.00%25.41%32.48%22.89%
Profit Margin
6.20%5.70%7.67%11.40%14.94%10.27%
FCF Margin
20.44%10.44%6.22%10.81%27.21%32.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3550.3550.6900.6502.2501.567
Dividend Per Share Growth
-48.55%-48.55%6.15%-71.11%43.59%2274.24%
Dividend Yield
2.87%3.62%6.46%4.30%20.09%27.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8517.1510.348.154.143.30
Forward PE
13.6213.287.226.003.5311.15
P/FCF Ratio
5.449.3612.758.592.281.04
PS Ratio
1.110.980.790.930.620.34