Shanxi Coal International Energy Group Co.,Ltd (SHA: 600546)

Shanxi Coal International Energy Group Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 14, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	25,831	34,713	28,726	16,276	16,871	13,838
Market Cap Growth	-25.94%	20.84%	76.49%	-3.53%	21.92%	110.24%
Enterprise Value	28,912	38,625	32,847	24,968	32,517	32,516
Last Close Price	13.03	16.74	12.39	6.30	6.47	5.28
PE Ratio	11.03	8.15	4.15	3.30	20.41	11.80
Forward PE	9.01	11.15	11.15	11.15	13.73	11.44
PS Ratio	0.85	0.93	0.62	0.34	0.48	0.37
PB Ratio	1.55	1.69	1.53	1.13	1.55	1.33
P/TBV Ratio	2.49	3.52	3.18	2.90	6.00	7.28
P/FCF Ratio	10.36	8.59	2.28	1.04	4.68	5.44
P/OCF Ratio	6.02	5.80	2.01	1.00	3.94	4.29
EV/Sales Ratio	0.95	1.03	0.71	0.52	0.92	0.86
EV/EBITDA Ratio	3.83	3.36	1.89	1.81	7.34	6.32
EV/EBIT Ratio	4.94	3.87	2.04	1.97	9.81	7.88
EV/FCF Ratio	11.60	9.56	2.60	1.60	9.02	12.78
Debt / Equity Ratio	0.43	0.27	0.38	0.86	1.25	2.05
Debt / EBITDA Ratio	1.15	0.48	0.41	0.90	3.07	4.14
Debt / FCF Ratio	3.47	1.37	0.57	0.80	3.78	8.38
Asset Turnover	0.71	0.87	1.01	1.11	0.85	0.82
Inventory Turnover	24.80	28.76	19.55	21.14	20.44	18.75
Quick Ratio	0.85	0.56	0.60	0.64	0.45	0.51
Current Ratio	1.00	0.68	0.68	0.74	0.59	0.64
Return on Equity (ROE)	17.24%	34.59%	66.03%	61.85%	8.78%	15.51%
Return on Assets (ROA)	8.49%	14.49%	21.94%	18.35%	4.96%	5.63%
Return on Capital (ROIC)	12.93%	23.98%	38.09%	30.84%	7.37%	7.92%
Earnings Yield	9.07%	12.27%	24.12%	30.34%	4.90%	8.47%
FCF Yield	9.65%	11.64%	43.95%	95.81%	21.36%	18.38%
Dividend Yield	4.97%	3.88%	18.15%	24.88%	1.02%	1.14%
Payout Ratio	193.22%	160.64%	95.27%	42.25%	168.92%	112.98%
Buyback Yield / Dilution	-0.41%	-0.07%	0.16%	-0.77%	0.99%	0.66%
Total Shareholder Return	4.55%	3.81%	18.32%	24.11%	2.01%	1.80%

Source: S&P Capital IQ. Standard template. Financial Sources.