Shenzhen Expressway Corporation Limited (SHA:600548)
China flag China · Delayed Price · Currency is CNY
11.27
+0.19 (1.71%)
Apr 3, 2025, 2:45 PM CST

SHA:600548 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
6,4626,9936,7367,7046,907
Upgrade
Other Revenue
2,7832,3022,6373,1861,119
Upgrade
Revenue
9,2469,2959,37310,8908,027
Upgrade
Revenue Growth (YoY)
-0.53%-0.83%-13.93%35.67%25.61%
Upgrade
Cost of Revenue
6,4896,0826,4537,1165,215
Upgrade
Gross Profit
2,7573,2142,9203,7742,812
Upgrade
Selling, General & Admin
472.76502.97479.29631.55416.14
Upgrade
Research & Development
32.9333.4846.4860.5758.69
Upgrade
Other Operating Expenses
40.4319.5634.6674.1155.3
Upgrade
Operating Expenses
640.08618.28622.18791.52578.34
Upgrade
Operating Income
2,1172,5952,2982,9822,234
Upgrade
Interest Expense
-1,060-1,230-1,185-1,140-697.48
Upgrade
Interest & Investment Income
1,1001,5761,6641,147999.34
Upgrade
Currency Exchange Gain (Loss)
-46.18-72.78-318.1666.5154.94
Upgrade
Other Non Operating Income (Expenses)
-112.87-46.76-35.012.02-12.14
Upgrade
EBT Excluding Unusual Items
1,9982,8222,4243,0582,678
Upgrade
Impairment of Goodwill
---46.04-110-
Upgrade
Gain (Loss) on Sale of Investments
2.64153.6195.18348.27-2.34
Upgrade
Gain (Loss) on Sale of Assets
8.8313.657.317.390.07
Upgrade
Asset Writedown
-219.8--19.05-14.75-
Upgrade
Other Unusual Items
-31.06-73.7523.6158.2333.32
Upgrade
Pretax Income
1,7582,9162,4853,3572,709
Upgrade
Income Tax Expense
540.21529.8529.32551.15473.91
Upgrade
Earnings From Continuing Operations
1,2182,3861,9552,8062,236
Upgrade
Minority Interest in Earnings
-73.16-58.6361.29-192.84-181.03
Upgrade
Net Income
1,1452,3272,0162,6132,055
Upgrade
Net Income to Common
1,1452,3272,0162,6132,055
Upgrade
Net Income Growth
-50.80%15.41%-22.83%27.19%-19.88%
Upgrade
Shares Outstanding (Basic)
2,5962,3702,4032,3482,195
Upgrade
Shares Outstanding (Diluted)
2,5962,3702,4032,3482,195
Upgrade
Shares Change (YoY)
9.56%-1.40%2.37%6.96%0.65%
Upgrade
EPS (Basic)
0.440.980.841.110.94
Upgrade
EPS (Diluted)
0.440.980.841.110.94
Upgrade
EPS Growth
-55.09%17.04%-24.62%18.91%-20.40%
Upgrade
Free Cash Flow
1,6581,9991,278-41.22-1,383
Upgrade
Free Cash Flow Per Share
0.640.840.53-0.02-0.63
Upgrade
Dividend Per Share
0.2440.5500.4620.6200.430
Upgrade
Dividend Growth
-55.64%19.05%-25.48%44.19%-17.31%
Upgrade
Gross Margin
29.82%34.57%31.15%34.66%35.03%
Upgrade
Operating Margin
22.89%27.92%24.52%27.39%27.83%
Upgrade
Profit Margin
12.38%25.04%21.52%24.00%25.60%
Upgrade
Free Cash Flow Margin
17.93%21.51%13.64%-0.38%-17.23%
Upgrade
EBITDA
4,3704,8974,5055,2163,968
Upgrade
EBITDA Margin
47.26%52.68%48.07%47.90%49.44%
Upgrade
D&A For EBITDA
2,2532,3022,2082,2341,734
Upgrade
EBIT
2,1172,5952,2982,9822,234
Upgrade
EBIT Margin
22.89%27.92%24.52%27.39%27.83%
Upgrade
Effective Tax Rate
30.72%18.17%21.30%16.42%17.49%
Upgrade
Revenue as Reported
9,2469,295-10,890-
Upgrade
Advertising Expenses
1.592.584.278.61.12
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.