Baoding Tianwei Baobian Electric Co.,Ltd. (SHA:600550)
China · Delayed Price · Currency is CNY 10.92
-0.06 (-0.55%)
Sep 10, 2026, 3:00 PM CST
SHA:600550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,500 | 5,670 | 4,676 | 3,419 | 3,374 | 4,062 |
Other Revenue | 60 | 38.67 | 64.1 | 43 | 72.07 | 77.15 |
| 6,560 | 5,708 | 4,740 | 3,462 | 3,446 | 4,140 | |
Revenue Growth | 11.68% | 20.42% | 36.92% | 0.48% | -16.76% | 1.34% |
Cost of Revenue | 5,675 | 4,901 | 4,005 | 3,041 | 2,814 | 3,461 |
Gross Profit | 884.74 | 806.81 | 735.67 | 421.18 | 631.84 | 678.35 |
Selling, General & Admin | 472.25 | 479.74 | 420.12 | 383.59 | 316.81 | 368.81 |
Research & Development | 118.44 | 114.99 | 89.27 | 86.7 | 205.18 | 166.79 |
Other Operating Expenses | 22.72 | -6.85 | -9.98 | 7.73 | 34.42 | 33.27 |
Operating Expenses | 606.56 | 598.41 | 536.58 | 493.05 | 538.42 | 545.46 |
Operating Income | 278.18 | 208.4 | 199.1 | -71.87 | 93.42 | 132.88 |
Interest Expense | -55.17 | -68.96 | -86.45 | -91.48 | -88.1 | -92.7 |
Interest & Investment Income | 67.52 | 69.43 | 11.59 | 6.99 | 7.65 | 5.26 |
Currency Exchange Gain (Loss) | -9.27 | 8.24 | 1.61 | -0.38 | 1.93 | -3.1 |
Other Non Operating Income (Expenses) | -3.73 | -3.42 | -5.71 | -0.55 | -2.26 | -1.13 |
EBT Excluding Unusual Items | 277.53 | 213.7 | 120.13 | -157.29 | 12.64 | 41.21 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.74 |
Gain (Loss) on Sale of Assets | 0.34 | 5.81 | 0.18 | 2.12 | 19.89 | 11.82 |
Asset Writedown | -0.29 | -0.29 | - | - | - | -0.83 |
Other Unusual Items | 22.89 | 15.18 | 5.45 | 12.73 | 25 | 11.59 |
Pretax Income | 300.47 | 234.4 | 125.77 | -142.45 | 57.53 | 60.05 |
Income Tax Expense | 21.43 | 13.49 | 9.26 | 46.08 | 9.46 | 2.81 |
Earnings From Continuing Operations | 279.05 | 220.91 | 116.51 | -188.52 | 48.07 | 57.24 |
Minority Interest in Earnings | -23.74 | -23.89 | -20.18 | -17.29 | -18.56 | -13.83 |
Net Income | 255.31 | 197.02 | 96.32 | -205.81 | 29.51 | 43.41 |
Net Income to Common | 255.31 | 197.02 | 96.32 | -205.81 | 29.51 | 43.41 |
Net Income Growth | 71.46% | 104.54% | - | - | -32.01% | 105.48% |
Shares Outstanding (Basic) | 1,838 | 1,841 | 1,852 | 1,838 | 1,845 | 1,809 |
Shares Outstanding (Diluted) | 1,838 | 1,841 | 1,852 | 1,838 | 1,845 | 1,809 |
Shares Change | 0.85% | -0.60% | 0.80% | -0.38% | 1.98% | -5.82% |
EPS (Basic) | 0.14 | 0.11 | 0.05 | -0.11 | 0.02 | 0.02 |
EPS (Diluted) | 0.14 | 0.11 | 0.05 | -0.11 | 0.02 | 0.02 |
EPS Growth | 70.01% | 105.77% | - | - | -33.33% | 118.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 334.35 | 103.59 | 200.57 | 564.06 | -418.03 | 243.37 |
Free Cash Flow Per Share | 0.18 | 0.06 | 0.11 | 0.31 | -0.23 | 0.14 |
Gross Margin | 13.49% | 14.13% | 15.52% | 12.17% | 18.34% | 16.39% |
Operating Margin | 4.24% | 3.65% | 4.20% | -2.08% | 2.71% | 3.21% |
Profit Margin | 3.89% | 3.45% | 2.03% | -5.95% | 0.86% | 1.05% |
Free Cash Flow Margin | 5.10% | 1.81% | 4.23% | 16.29% | -12.13% | 5.88% |
EBITDA | 388.73 | 324.25 | 324.94 | 60.44 | 232.58 | 307.97 |
EBITDA Margin | 5.93% | 5.68% | 6.86% | 1.75% | 6.75% | 7.44% |
D&A For EBITDA | 110.56 | 115.85 | 125.84 | 132.31 | 139.15 | 175.08 |
EBIT | 278.18 | 208.4 | 199.1 | -71.87 | 93.42 | 132.88 |
EBIT Margin | 4.24% | 3.65% | 4.20% | -2.08% | 2.71% | 3.21% |
Effective Tax Rate | 7.13% | 5.75% | 7.36% | - | 16.45% | 4.68% |
Revenue as Reported | 6,560 | 5,708 | 4,740 | 3,462 | 3,446 | 4,140 |