Inmyshow Digital Technology(Group)Co.,Ltd. (SHA:600556)
China · Delayed Price · Currency is CNY 6.29
-0.02 (-0.32%)
May 8, 2026, 3:00 PM CST
SHA:600556 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,945 | 3,903 | 4,066 | 4,202 | 4,129 | 4,512 |
Other Revenue | 0.98 | 0.98 | - | - | - | - |
| 3,946 | 3,904 | 4,066 | 4,202 | 4,129 | 4,512 | |
Revenue Growth (YoY) | -1.31% | -3.99% | -3.23% | 1.77% | -8.48% | 47.42% |
Cost of Revenue | 3,206 | 3,164 | 3,369 | 3,445 | 3,231 | 3,506 |
Gross Profit | 740.1 | 739.62 | 697.57 | 757.27 | 898.04 | 1,005 |
Selling, General & Admin | 573.61 | 538.26 | 461.16 | 466.82 | 523.04 | 444.64 |
Research & Development | 57.37 | 71.28 | 80.62 | 105.65 | 165.72 | 129.46 |
Other Operating Expenses | 15.13 | 19.82 | 20.92 | 8.76 | 12.11 | -14.31 |
Operating Expenses | 703.47 | 686.73 | 622.8 | 666.62 | 728.72 | 595.41 |
Operating Income | 36.63 | 52.89 | 74.78 | 90.64 | 169.32 | 409.88 |
Interest Expense | -9.48 | -9.48 | -28.04 | -37.35 | -13.43 | -4.17 |
Interest & Investment Income | 7.25 | 7.44 | 29.85 | 53.1 | 103.31 | 31.95 |
Currency Exchange Gain (Loss) | 72.26 | 72.26 | -0.42 | 1.11 | 0.12 | -2.02 |
Other Non Operating Income (Expenses) | -2.83 | -4.94 | -21.24 | -17.9 | -11.63 | -1.29 |
EBT Excluding Unusual Items | 103.84 | 118.18 | 54.92 | 89.6 | 247.69 | 434.35 |
Impairment of Goodwill | -4.36 | -4.36 | -12.64 | -5.5 | -23.6 | -4.62 |
Gain (Loss) on Sale of Investments | -12.46 | -12.46 | - | - | - | -3.83 |
Gain (Loss) on Sale of Assets | 0.58 | 0.58 | 1.93 | 0.86 | 0.18 | - |
Asset Writedown | -0.07 | -0.07 | -0.14 | -0 | -38.48 | -0 |
Legal Settlements | - | - | -2.38 | -0.53 | -1.72 | -79.8 |
Other Unusual Items | -6.77 | -6.77 | 8.69 | 5.39 | 2.84 | 10.16 |
Pretax Income | 80.75 | 95.1 | 50.38 | 89.81 | 186.9 | 356.27 |
Income Tax Expense | 64.8 | 70.41 | 7.02 | 8.85 | 29.72 | 20.41 |
Earnings From Continuing Operations | 15.95 | 24.68 | 43.35 | 80.96 | 157.18 | 335.86 |
Minority Interest in Earnings | 4.81 | 6.18 | 8.13 | 11.82 | 22.74 | 18.43 |
Net Income | 20.76 | 30.87 | 51.49 | 92.78 | 179.92 | 354.29 |
Net Income to Common | 20.76 | 30.87 | 51.49 | 92.78 | 179.92 | 354.29 |
Net Income Growth | -58.65% | -40.05% | -44.50% | -48.43% | -49.22% | 19.90% |
Shares Outstanding (Basic) | 1,541 | 1,543 | 1,716 | 1,856 | 1,799 | 1,771 |
Shares Outstanding (Diluted) | 1,541 | 1,543 | 1,716 | 1,856 | 1,799 | 1,771 |
Shares Change (YoY) | -10.19% | -10.08% | -7.51% | 3.13% | 1.57% | 1.92% |
EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.05 | 0.10 | 0.20 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | 0.05 | 0.10 | 0.20 |
EPS Growth | -53.96% | -33.33% | -40.00% | -50.00% | -50.00% | 17.65% |
Free Cash Flow | -95.3 | 83.56 | 130.89 | 270.03 | -43.56 | -581.17 |
Free Cash Flow Per Share | -0.06 | 0.05 | 0.08 | 0.15 | -0.02 | -0.33 |
Dividend Per Share | 0.005 | 0.005 | 0.009 | 0.015 | 0.010 | 0.020 |
Dividend Growth | -39.53% | -39.53% | -44.52% | 55.00% | -50.00% | 21.95% |
Gross Margin | 18.76% | 18.95% | 17.16% | 18.02% | 21.75% | 22.28% |
Operating Margin | 0.93% | 1.35% | 1.84% | 2.16% | 4.10% | 9.09% |
Profit Margin | 0.53% | 0.79% | 1.27% | 2.21% | 4.36% | 7.85% |
Free Cash Flow Margin | -2.42% | 2.14% | 3.22% | 6.43% | -1.05% | -12.88% |
EBITDA | 55.3 | 72.47 | 97.97 | 112.7 | 180.1 | 416.15 |
EBITDA Margin | 1.40% | 1.86% | 2.41% | 2.68% | 4.36% | 9.22% |
D&A For EBITDA | 18.67 | 19.58 | 23.2 | 22.05 | 10.78 | 6.28 |
EBIT | 36.63 | 52.89 | 74.78 | 90.64 | 169.32 | 409.88 |
EBIT Margin | 0.93% | 1.35% | 1.84% | 2.16% | 4.10% | 9.09% |
Effective Tax Rate | 80.25% | 74.04% | 13.94% | 9.85% | 15.90% | 5.73% |
Revenue as Reported | 3,904 | 3,904 | 4,066 | 4,202 | 4,129 | 4,512 |
Advertising Expenses | - | 78.74 | 34.74 | 25 | 51.72 | 51.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.