Hundsun Technologies Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	5,879	6,577	7,276	6,498	5,492	4,168
Other Revenue	3.83	3.83	5.15	4.79	4.57	5.1
Revenue	5,883	6,581	7,281	6,502	5,497	4,173
Revenue Growth (YoY)	-17.15%	-9.62%	11.98%	18.30%	31.73%	7.77%
Cost of Revenue	1,667	1,870	1,858	1,735	1,488	957.17
Gross Profit	4,217	4,711	5,424	4,768	4,008	3,215
Selling, General & Admin	1,164	1,448	1,544	1,479	1,233	888.88
Research & Development	2,292	2,458	2,661	2,346	2,139	1,496
Other Operating Expenses	-86.37	-101.06	-174.3	-153.92	-165.82	-130.5
Operating Expenses	3,432	3,898	4,103	3,730	3,238	2,265
Operating Income	784.47	812.64	1,321	1,037	770.06	950.9
Interest Expense	-29.7	-37.12	-18.6	-20.89	-10.51	-2.86
Interest & Investment Income	385	221.02	347.9	286.39	292.99	596.14
Currency Exchange Gain (Loss)	-3.42	-3.42	0.27	-21.84	-4.37	-0.45
Other Non Operating Income (Expenses)	-1.64	-1.01	-5.97	0.81	-1.21	-7.31
EBT Excluding Unusual Items	1,135	992.12	1,644	1,282	1,047	1,536
Impairment of Goodwill	-56.37	-56.37	-12.24	-38.48	-	-157.09
Gain (Loss) on Sale of Investments	32.13	126.19	-161.29	-165.74	406.78	26.14
Gain (Loss) on Sale of Assets	-1.05	-0.71	0.76	-2.51	-0.55	-0.51
Asset Writedown	-19.09	-18.36	-58.49	-2.82	-0.06	-3.04
Other Unusual Items	19.78	19.78	39.52	52.34	56.59	35.78
Pretax Income	1,110	1,063	1,453	1,125	1,510	1,438
Income Tax Expense	13.65	22.24	9.39	4.41	19.59	74.56
Earnings From Continuing Operations	1,096	1,040	1,443	1,120	1,490	1,363
Net Income to Company	1,096	1,040	1,443	1,120	1,490	1,363
Minority Interest in Earnings	-43.57	2.86	-18.89	-28.76	-26.59	-41.42
Net Income	1,053	1,043	1,424	1,091	1,464	1,322
Net Income to Common	1,053	1,043	1,424	1,091	1,464	1,322
Net Income Growth	-16.64%	-26.75%	30.50%	-25.43%	10.73%	-6.65%
Shares Outstanding (Basic)	1,922	1,892	1,899	1,915	1,901	1,909
Shares Outstanding (Diluted)	1,924	1,894	1,899	1,915	1,901	1,909
Shares Change (YoY)	2.91%	-0.29%	-0.82%	0.74%	-0.45%	0.77%
EPS (Basic)	0.55	0.55	0.75	0.57	0.77	0.69
EPS (Diluted)	0.55	0.55	0.75	0.57	0.77	0.69
EPS Growth	-19.14%	-26.67%	31.58%	-25.97%	11.22%	-7.36%
Free Cash Flow	1,040	452.2	356.62	844.5	272.66	915.71
Free Cash Flow Per Share	0.54	0.24	0.19	0.44	0.14	0.48
Dividend Per Share	0.100	0.100	0.130	0.130	0.077	0.055
Dividend Growth	-23.08%	-23.08%	-	69.05%	40.07%	-75.49%
Gross Margin	71.67%	71.59%	74.49%	73.32%	72.92%	77.06%
Operating Margin	13.33%	12.35%	18.14%	15.95%	14.01%	22.79%
Profit Margin	17.90%	15.85%	19.56%	16.79%	26.63%	31.68%
Free Cash Flow Margin	17.68%	6.87%	4.90%	12.99%	4.96%	21.95%
EBITDA	881.53	937.72	1,483	1,200	869.5	1,021
EBITDA Margin	14.98%	14.25%	20.37%	18.45%	15.82%	24.47%
D&A For EBITDA	97.05	125.07	162.43	162.62	99.44	70.27
EBIT	784.47	812.64	1,321	1,037	770.06	950.9
EBIT Margin	13.33%	12.35%	18.14%	15.95%	14.01%	22.79%
Effective Tax Rate	1.23%	2.09%	0.65%	0.39%	1.30%	5.19%
Revenue as Reported	5,883	6,581	7,281	6,502	5,497	4,173

Source: S&P Global Market Intelligence. Standard template. Financial Sources.