Hundsun Technologies Inc. (SHA: 600570)
China
· Delayed Price · Currency is CNY 32.80
-1.53 (-4.46%)
Nov 13, 2024, 3:00 PM CST
Hundsun Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,096 | 7,276 | 6,498 | 5,492 | 4,168 | 3,866 | Upgrade
|
| Other Revenue | 5.15 | 5.15 | 4.79 | 4.57 | 5.1 | 5.61 | Upgrade
|
| Revenue | 7,101 | 7,281 | 6,502 | 5,497 | 4,173 | 3,872 | Upgrade
|
| Revenue Growth (YoY) | -0.44% | 11.98% | 18.30% | 31.73% | 7.77% | 18.66% | Upgrade
|
| Cost of Revenue | 1,915 | 1,858 | 1,735 | 1,488 | 957.17 | 125.06 | Upgrade
|
| Gross Profit | 5,186 | 5,424 | 4,768 | 4,008 | 3,215 | 3,747 | Upgrade
|
| Selling, General & Admin | 1,519 | 1,535 | 1,479 | 1,233 | 888.88 | 1,408 | Upgrade
|
| Research & Development | 2,563 | 2,661 | 2,346 | 2,139 | 1,496 | 1,560 | Upgrade
|
| Other Operating Expenses | -123 | -165.88 | -153.92 | -165.82 | -130.5 | -132.5 | Upgrade
|
| Operating Expenses | 4,063 | 4,103 | 3,730 | 3,238 | 2,265 | 2,848 | Upgrade
|
| Operating Income | 1,123 | 1,321 | 1,037 | 770.06 | 950.9 | 898.49 | Upgrade
|
| Interest Expense | -21.26 | -18.6 | -20.89 | -10.51 | -2.86 | -4.98 | Upgrade
|
| Interest & Investment Income | 229.19 | 347.9 | 286.39 | 292.99 | 596.14 | 480.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.27 | 0.27 | -21.84 | -4.37 | -0.45 | -1.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.92 | -5.97 | 0.81 | -1.21 | -7.31 | -7.38 | Upgrade
|
| EBT Excluding Unusual Items | 1,325 | 1,644 | 1,282 | 1,047 | 1,536 | 1,365 | Upgrade
|
| Impairment of Goodwill | -12.24 | -12.24 | -38.48 | - | -157.09 | -13.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.76 | -161.29 | -165.74 | 406.78 | 26.14 | 134.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.76 | -2.51 | -0.55 | -0.51 | -0.76 | Upgrade
|
| Asset Writedown | -66.45 | -58.49 | -2.82 | -0.06 | -3.04 | -0.88 | Upgrade
|
| Other Unusual Items | 39.52 | 39.52 | 52.34 | 56.59 | 35.78 | 43.23 | Upgrade
|
| Pretax Income | 1,316 | 1,453 | 1,125 | 1,510 | 1,438 | 1,527 | Upgrade
|
| Income Tax Expense | 52.94 | 9.39 | 4.41 | 19.59 | 74.56 | 111.93 | Upgrade
|
| Earnings From Continuing Operations | 1,263 | 1,443 | 1,120 | 1,490 | 1,363 | 1,415 | Upgrade
|
| Net Income to Company | 1,263 | 1,443 | 1,120 | 1,490 | 1,363 | 1,415 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -18.89 | -28.76 | -26.59 | -41.42 | 0.44 | Upgrade
|
| Net Income | 1,263 | 1,424 | 1,091 | 1,464 | 1,322 | 1,416 | Upgrade
|
| Net Income to Common | 1,263 | 1,424 | 1,091 | 1,464 | 1,322 | 1,416 | Upgrade
|
| Net Income Growth | -25.11% | 30.50% | -25.43% | 10.73% | -6.65% | 119.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,868 | 1,898 | 1,915 | 1,901 | 1,909 | 1,895 | Upgrade
|
| Shares Outstanding (Diluted) | 1,870 | 1,900 | 1,915 | 1,901 | 1,909 | 1,895 | Upgrade
|
| Shares Change (YoY) | -24.44% | -0.79% | 0.74% | -0.44% | 0.77% | -0.74% | Upgrade
|
| EPS (Basic) | 0.68 | 0.75 | 0.57 | 0.77 | 0.69 | 0.75 | Upgrade
|
| EPS (Diluted) | 0.68 | 0.75 | 0.57 | 0.77 | 0.69 | 0.75 | Upgrade
|
| EPS Growth | -0.85% | 31.58% | -25.97% | 11.22% | -7.36% | 121.03% | Upgrade
|
| Free Cash Flow | 500.11 | 356.62 | 844.5 | 272.66 | 915.71 | 703.67 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.19 | 0.44 | 0.14 | 0.48 | 0.37 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.130 | 0.077 | 0.055 | 0.224 | Upgrade
|
| Dividend Growth | 0% | 0% | 69.05% | 40.07% | -75.49% | 115.38% | Upgrade
|
| Gross Margin | 73.03% | 74.49% | 73.32% | 72.92% | 77.06% | 96.77% | Upgrade
|
| Operating Margin | 15.81% | 18.14% | 15.95% | 14.01% | 22.79% | 23.21% | Upgrade
|
| Profit Margin | 17.79% | 19.56% | 16.78% | 26.63% | 31.68% | 36.57% | Upgrade
|
| Free Cash Flow Margin | 7.04% | 4.90% | 12.99% | 4.96% | 21.95% | 18.17% | Upgrade
|
| EBITDA | 1,239 | 1,456 | 1,200 | 869.5 | 1,021 | 966.04 | Upgrade
|
| EBITDA Margin | 17.44% | 20.00% | 18.45% | 15.82% | 24.47% | 24.95% | Upgrade
|
| D&A For EBITDA | 115.58 | 135.74 | 162.62 | 99.44 | 70.27 | 67.55 | Upgrade
|
| EBIT | 1,123 | 1,321 | 1,037 | 770.06 | 950.9 | 898.49 | Upgrade
|
| EBIT Margin | 15.81% | 18.14% | 15.95% | 14.01% | 22.79% | 23.21% | Upgrade
|
| Effective Tax Rate | 4.02% | 0.65% | 0.39% | 1.30% | 5.19% | 7.33% | Upgrade
|
| Revenue as Reported | 7,101 | 7,281 | 6,502 | 5,497 | 4,173 | 3,872 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.