Hundsun Technologies Inc. (SHA: 600570)
China flag China · Delayed Price · Currency is CNY
32.80
-1.53 (-4.46%)
Nov 13, 2024, 3:00 PM CST

Hundsun Technologies Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2631,4241,0911,4641,3221,416
Upgrade
Depreciation & Amortization
154.7154.7180.21112.0770.2767.55
Upgrade
Other Amortization
29.4529.450.992.722.142.22
Upgrade
Loss (Gain) From Sale of Assets
-0.76-0.762.510.55-0.58-0.18
Upgrade
Asset Writedown & Restructuring Costs
70.7370.7341.30.06161.2115.32
Upgrade
Loss (Gain) From Sale of Investments
-147.38-147.38-100.81-686.74-611.87-613.54
Upgrade
Provision & Write-off of Bad Debts
72.3372.3358.5231.6310.1412.32
Upgrade
Other Operating Activities
13.7663.6593.8349.1653.0616.24
Upgrade
Change in Accounts Receivable
-329.59-329.59-280.13-211.24-258.81-106.99
Upgrade
Change in Inventory
-79.73-79.73-90.32-108.5-127.93-7.35
Upgrade
Change in Accounts Payable
-68.24-68.2432.83257.25732.55244.83
Upgrade
Change in Other Net Operating Assets
117.57117.57160.21112.59-1.190.58
Upgrade
Operating Cash Flow
1,0501,2611,138956.791,3981,071
Upgrade
Operating Cash Flow Growth
9.70%10.82%18.96%-31.56%30.55%14.27%
Upgrade
Capital Expenditures
-550.1-904.71-293.7-684.13-482.19-367.12
Upgrade
Sale of Property, Plant & Equipment
0.070.670.180.340.880.4
Upgrade
Cash Acquisitions
-81.86-81.86-164.21-147.88-100.3281.33
Upgrade
Divestitures
-0.053.78-0.88-0-
Upgrade
Investment in Securities
-658.51-623.14638.16316.97-317.78-93.54
Upgrade
Other Investing Activities
174.24102.48106.6791.27108.11134.89
Upgrade
Investing Cash Flow
-1,116-1,503286.23-423.43-791.31-244.04
Upgrade
Long-Term Debt Issued
-679.4657.481,458388.16263.88
Upgrade
Long-Term Debt Repaid
--428.01-1,063-1,166-354.03-215.11
Upgrade
Net Debt Issued (Repaid)
-207.46251.39-405.76291.3434.1348.77
Upgrade
Issuance of Common Stock
-24.4136.69373.66--
Upgrade
Repurchase of Common Stock
-198.78-183.19-97.8-682.62-117.38-
Upgrade
Common Dividends Paid
-308.55-262.87-165.3-124.75-434.52-207.02
Upgrade
Other Financing Activities
39.03167.62150.64-31.7-33.0383.27
Upgrade
Financing Cash Flow
-675.76-2.64-481.52-174.08-550.8-74.98
Upgrade
Foreign Exchange Rate Adjustments
-11.890.31-5.02-5.87-3.73.93
Upgrade
Net Cash Flow
-753.64-243.78937.88353.4152.1755.69
Upgrade
Free Cash Flow
500.11356.62844.5272.66915.71703.67
Upgrade
Free Cash Flow Growth
104.11%-57.77%209.72%-70.22%30.13%-10.98%
Upgrade
Free Cash Flow Margin
7.04%4.90%12.99%4.96%21.95%18.17%
Upgrade
Free Cash Flow Per Share
0.270.190.440.140.480.37
Upgrade
Cash Income Tax Paid
432.23412.07389346.33329.87239.88
Upgrade
Levered Free Cash Flow
-101.21-950.18415.46232.541,162459.41
Upgrade
Unlevered Free Cash Flow
-87.92-938.56428.52239.111,164462.52
Upgrade
Change in Net Working Capital
541.271,161251.14-227.67-978.34-194.87
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.