Tongling Jingda Special Magnet Wire Co., Ltd. (SHA: 600577)
China
· Delayed Price · Currency is CNY 6.71
-0.44 (-6.15%)
Jan 3, 2025, 3:00 PM CST
Tongling Jingda Special Magnet Wire Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 20,149 | 17,207 | 16,926 | 17,853 | 12,144 | 11,708 | Upgrade
|
| Other Revenue | 699.33 | 699.33 | 616.56 | 476.64 | 302.85 | 289.6 | Upgrade
|
| Revenue | 20,848 | 17,906 | 17,542 | 18,330 | 12,447 | 11,997 | Upgrade
|
| Revenue Growth (YoY) | 20.01% | 2.07% | -4.30% | 47.26% | 3.75% | 0.84% | Upgrade
|
| Cost of Revenue | 19,603 | 16,817 | 16,536 | 17,021 | 11,357 | 10,739 | Upgrade
|
| Gross Profit | 1,245 | 1,089 | 1,006 | 1,309 | 1,090 | 1,259 | Upgrade
|
| Selling, General & Admin | 277.21 | 276.16 | 255.18 | 242.29 | 222.29 | 342.07 | Upgrade
|
| Research & Development | 114.34 | 109.47 | 110.86 | 103.93 | 150.79 | 186.96 | Upgrade
|
| Other Operating Expenses | 21.5 | 44.12 | 36.49 | 32.55 | 30.03 | 29.49 | Upgrade
|
| Operating Expenses | 466.15 | 451.62 | 390.03 | 407.57 | 421.82 | 578.73 | Upgrade
|
| Operating Income | 778.54 | 637.65 | 616.09 | 901.38 | 668.08 | 679.8 | Upgrade
|
| Interest Expense | -144.5 | -145.49 | -151.77 | -154.68 | -114.89 | -104.56 | Upgrade
|
| Interest & Investment Income | 25.62 | 30.02 | 30.39 | 34.82 | 21.93 | 23.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.33 | 13.33 | -7.61 | -2.31 | -10.58 | -6.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.03 | -2.22 | -6.28 | -2.15 | -5.21 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 662.96 | 533.3 | 480.82 | 777.06 | 559.33 | 589.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.41 | -11.71 | -0.67 | -4.08 | 2.48 | 2.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.62 | -1.67 | -3.48 | -1.37 | 31.17 | -1.48 | Upgrade
|
| Asset Writedown | -2.01 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 41.03 | 41.03 | 38.27 | 20.65 | 29.86 | 36.43 | Upgrade
|
| Pretax Income | 689.95 | 560.95 | 514.94 | 792.26 | 622.84 | 626.94 | Upgrade
|
| Income Tax Expense | 144.21 | 122.29 | 101.3 | 148.13 | 121.84 | 92.88 | Upgrade
|
| Earnings From Continuing Operations | 545.74 | 438.66 | 413.64 | 644.13 | 501.01 | 534.05 | Upgrade
|
| Minority Interest in Earnings | -14.14 | -12.21 | -32.33 | -94.99 | -82.1 | -96.36 | Upgrade
|
| Net Income | 531.6 | 426.45 | 381.31 | 549.14 | 418.9 | 437.69 | Upgrade
|
| Net Income to Common | 531.6 | 426.45 | 381.31 | 549.14 | 418.9 | 437.69 | Upgrade
|
| Net Income Growth | 25.22% | 11.84% | -30.56% | 31.09% | -4.29% | 0.07% | Upgrade
|
| Shares Outstanding (Basic) | 2,037 | 2,031 | 2,007 | 1,961 | 1,904 | 1,903 | Upgrade
|
| Shares Outstanding (Diluted) | 2,222 | 2,244 | 2,243 | 2,034 | 1,904 | 1,903 | Upgrade
|
| Shares Change (YoY) | -6.51% | 0.07% | 10.28% | 6.81% | 0.06% | -4.28% | Upgrade
|
| EPS (Basic) | 0.26 | 0.21 | 0.19 | 0.28 | 0.22 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.19 | 0.17 | 0.27 | 0.22 | 0.23 | Upgrade
|
| EPS Growth | 33.93% | 11.76% | -37.04% | 22.73% | -4.35% | 4.55% | Upgrade
|
| Free Cash Flow | -933.68 | 109.08 | 858.98 | -907.92 | 229.28 | 378.67 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | 0.05 | 0.38 | -0.45 | 0.12 | 0.20 | Upgrade
|
| Dividend Per Share | 0.170 | 0.130 | 0.120 | 0.030 | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | 41.67% | 8.33% | 300.00% | -57.14% | 0% | 75.00% | Upgrade
|
| Gross Margin | 5.97% | 6.08% | 5.74% | 7.14% | 8.76% | 10.49% | Upgrade
|
| Operating Margin | 3.73% | 3.56% | 3.51% | 4.92% | 5.37% | 5.67% | Upgrade
|
| Profit Margin | 2.55% | 2.38% | 2.17% | 3.00% | 3.37% | 3.65% | Upgrade
|
| Free Cash Flow Margin | -4.48% | 0.61% | 4.90% | -4.95% | 1.84% | 3.16% | Upgrade
|
| EBITDA | 937.12 | 784.68 | 747.71 | 1,025 | 789.91 | 801.18 | Upgrade
|
| EBITDA Margin | 4.50% | 4.38% | 4.26% | 5.59% | 6.35% | 6.68% | Upgrade
|
| D&A For EBITDA | 158.59 | 147.03 | 131.62 | 123.87 | 121.82 | 121.38 | Upgrade
|
| EBIT | 778.54 | 637.65 | 616.09 | 901.38 | 668.08 | 679.8 | Upgrade
|
| EBIT Margin | 3.73% | 3.56% | 3.51% | 4.92% | 5.37% | 5.67% | Upgrade
|
| Effective Tax Rate | 20.90% | 21.80% | 19.67% | 18.70% | 19.56% | 14.82% | Upgrade
|
| Revenue as Reported | 20,848 | 17,906 | 17,542 | 18,330 | 12,447 | 11,997 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.