Beijing Jingneng Power Co., Ltd. (SHA:600578)
China · Delayed Price · Currency is CNY 5.10
+0.10 (2.00%)
May 7, 2026, 3:00 PM CST
Beijing Jingneng Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,646 | 35,426 | 35,184 | 32,997 | 30,221 | 21,942 |
Other Revenue | - | - | 243.91 | 256.15 | 264 | 298.28 |
| 35,646 | 35,426 | 35,428 | 33,253 | 30,485 | 22,240 | |
Revenue Growth (YoY) | -0.80% | -0.01% | 6.54% | 9.08% | 37.08% | 10.66% |
Selling, General & Admin | 1,376 | 1,374 | 1,180 | 1,048 | 943.71 | 836.14 |
Provision for Bad Debts | - | - | 68.19 | 6.08 | 108.62 | 0.9 |
Other Operating Expenses | 28,417 | 28,260 | 31,007 | 30,241 | 27,836 | 24,200 |
Total Operating Expenses | 29,863 | 29,717 | 32,380 | 31,391 | 28,925 | 25,093 |
Operating Income | 5,783 | 5,708 | 3,048 | 1,863 | 1,560 | -2,853 |
Interest Expense | - | - | -1,340 | -1,366 | -1,590 | -1,617 |
Interest Income | 1,177 | 1,177 | 1,166 | 1,150 | 1,202 | 83.84 |
Net Interest Expense | 1,177 | 1,177 | -173.47 | -216.59 | -387.41 | -1,533 |
Other Non-Operating Income (Expenses) | -1,214 | -1,238 | -291.27 | 80.91 | -18.04 | 414.39 |
EBT Excluding Unusual Items | 5,752 | 5,647 | 2,583 | 1,727 | 1,155 | -3,971 |
Gain (Loss) on Sale of Assets | -8.52 | -8.52 | -3.28 | 0.21 | -23.7 | 109.2 |
Asset Writedown | -749.7 | -749.7 | -253.12 | -518.23 | -64.51 | - |
Insurance Settlements | - | - | - | - | - | 1.48 |
Legal Settlements | - | - | - | - | -95.73 | - |
Other Unusual Items | - | - | 32.29 | 59.79 | 82.33 | -0.42 |
Pretax Income | 4,994 | 4,889 | 2,359 | 1,269 | 1,053 | -3,861 |
Income Tax Expense | 469.64 | 412.11 | 71.83 | 177.57 | 124.68 | 16.56 |
Earnings From Continuing Ops. | 4,524 | 4,477 | 2,287 | 1,091 | 928.22 | -3,878 |
Net Income to Company | 4,524 | 4,477 | 2,287 | 1,091 | 928.22 | -3,878 |
Minority Interest in Earnings | -978.05 | -946.97 | -564.22 | -210.06 | -124.74 | 761.14 |
Net Income | 3,546 | 3,530 | 1,723 | 881.33 | 803.48 | -3,116 |
Net Income to Common | 3,546 | 3,530 | 1,723 | 881.33 | 803.48 | -3,116 |
Net Income Growth | 49.50% | 104.83% | 95.52% | 9.69% | - | - |
Shares Outstanding (Basic) | 6,972 | 7,059 | 7,492 | 8,012 | 6,696 | 6,631 |
Shares Outstanding (Diluted) | 6,972 | 7,059 | 7,492 | 8,012 | 6,696 | 6,631 |
Shares Change (YoY) | -6.88% | -5.78% | -6.49% | 19.66% | 0.98% | -5.02% |
EPS (Basic) | 0.51 | 0.50 | 0.23 | 0.11 | 0.12 | -0.47 |
EPS (Diluted) | 0.51 | 0.50 | 0.23 | 0.11 | 0.12 | -0.47 |
EPS Growth | 60.55% | 117.39% | 109.09% | -8.33% | - | - |
Free Cash Flow | 6,493 | 6,048 | 1,272 | -3,472 | 1,598 | -4,239 |
Free Cash Flow Per Share | 0.93 | 0.86 | 0.17 | -0.43 | 0.24 | -0.64 |
Dividend Per Share | - | - | 0.120 | 0.105 | 0.120 | - |
Dividend Growth | - | - | 14.29% | -12.50% | - | - |
Profit Margin | 9.95% | 9.96% | 4.86% | 2.65% | 2.64% | -14.01% |
Free Cash Flow Margin | 18.21% | 17.07% | 3.59% | -10.44% | 5.24% | -19.06% |
EBITDA | 9,495 | 9,348 | 6,399 | 5,259 | 4,832 | 70.36 |
EBITDA Margin | 26.64% | 26.39% | 18.06% | 15.82% | 15.85% | 0.32% |
D&A For EBITDA | 3,712 | 3,639 | 3,351 | 3,396 | 3,273 | 2,923 |
EBIT | 5,783 | 5,708 | 3,048 | 1,863 | 1,560 | -2,853 |
EBIT Margin | 16.22% | 16.11% | 8.60% | 5.60% | 5.12% | -12.83% |
Effective Tax Rate | 9.40% | 8.43% | 3.04% | 13.99% | 11.84% | - |
Revenue as Reported | - | - | 35,428 | 33,253 | 30,485 | 22,240 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.