SHA:600582 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,756	24,128	25,576	22,514	21,521	18,127
Market Cap Growth	-11.01%	-5.66%	13.60%	4.61%	18.72%	42.21%
Enterprise Value	21,316	24,880	20,840	16,225	15,411	16,183
Last Close Price	5.74	5.83	5.87	4.97	4.57	3.71
PE Ratio	9.71	9.86	9.76	9.55	11.02	11.19
Forward PE	8.70	10.25	10.25	10.25	10.25	10.25
PS Ratio	0.81	0.83	0.84	0.75	0.79	0.77
PB Ratio	0.74	0.75	0.83	0.78	0.86	0.77
P/TBV Ratio	0.98	1.00	1.13	1.06	1.16	1.06
P/FCF Ratio	-	-	5.80	4.29	5.26	4.69
P/OCF Ratio	-	-	5.01	3.90	4.61	4.26
PEG Ratio	-	1.85	1.85	1.85	1.85	1.85
EV/Sales Ratio	0.73	0.85	0.68	0.54	0.56	0.69
EV/EBITDA Ratio	9.54	12.25	5.04	4.04	4.37	5.66
EV/EBIT Ratio	15.63	18.24	6.14	4.91	5.42	7.57
EV/FCF Ratio	-20.56	-	4.73	3.09	3.76	4.19
Debt / Equity Ratio	0.04	0.04	0.03	0.05	0.02	0.02
Debt / EBITDA Ratio	0.62	0.62	0.20	0.34	0.15	0.16
Debt / FCF Ratio	-	-	0.20	0.27	0.13	0.12
Net Debt / Equity Ratio	-0.28	-0.28	-0.48	-0.57	-0.44	-0.40
Net Debt / EBITDA Ratio	-4.46	-4.46	-3.58	-4.10	-3.16	-3.33
Net Debt / FCF Ratio	8.74	8.74	-3.36	-3.14	-2.72	-2.47
Asset Turnover	0.50	0.50	0.55	0.62	0.64	0.59
Inventory Turnover	3.88	3.88	3.92	4.11	4.10	3.66
Quick Ratio	1.13	1.13	1.29	1.53	1.58	1.61
Current Ratio	1.39	1.39	1.58	1.83	1.96	1.96
Return on Equity (ROE)	12.02%	12.02%	11.52%	11.75%	10.41%	8.52%
Return on Assets (ROA)	1.46%	1.46%	3.84%	4.27%	4.15%	3.32%
Return on Invested Capital (ROIC)	4.47%	5.64%	20.45%	20.89%	16.79%	11.95%
Return on Capital Employed (ROCE)	4.00%	4.00%	10.20%	10.50%	10.30%	8.20%
Earnings Yield	10.30%	10.14%	10.25%	10.47%	9.07%	8.94%
FCF Yield	-4.36%	-4.30%	17.24%	23.29%	19.03%	21.31%
Dividend Yield	5.24%	5.15%	5.40%	5.64%	4.37%	4.85%
Payout Ratio	53.91%	53.91%	37.25%	35.61%	38.66%	39.42%
Buyback Yield / Dilution	0.03%	0.03%	-0.10%	-0.04%	0.17%	-0.21%
Total Shareholder Return	5.27%	5.18%	5.30%	5.60%	4.55%	4.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.