JCET Group Co., Ltd. (SHA: 600584)
China flag China · Delayed Price · Currency is CNY
41.98
+1.22 (2.99%)
Nov 19, 2024, 3:00 PM CST

JCET Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
34,10029,55233,63230,34526,34723,446
Upgrade
Other Revenue
109.03109.03130.35157.27117.2980.46
Upgrade
Revenue
34,20929,66133,76230,50226,46423,526
Upgrade
Revenue Growth (YoY)
16.30%-12.15%10.69%15.26%12.49%-1.38%
Upgrade
Cost of Revenue
29,83625,68428,26324,99022,43520,941
Upgrade
Gross Profit
4,3733,9775,4995,5134,0292,585
Upgrade
Selling, General & Admin
985.11957.021,0841,2361,2621,309
Upgrade
Research & Development
1,5901,4401,3131,1861,019968.75
Upgrade
Other Operating Expenses
-5.17-2989.6477.0748.236.67
Upgrade
Operating Expenses
2,5732,3732,4532,4762,3362,349
Upgrade
Operating Income
1,8001,6043,0463,0371,692236.39
Upgrade
Interest Expense
-396.62-314.29-207.59-313.22-575.02-816.3
Upgrade
Interest & Investment Income
252.89113.19159.33352.1441.9433.37
Upgrade
Currency Exchange Gain (Loss)
14.2614.2653.6374.72-90.38-4
Upgrade
Other Non Operating Income (Expenses)
-91.76-3.12-3.386.9-18.41-89.78
Upgrade
EBT Excluding Unusual Items
1,5781,4143,0483,1581,050-640.32
Upgrade
Impairment of Goodwill
------94.91
Upgrade
Gain (Loss) on Sale of Investments
-27.0817.72-36.74-11.8365.58-86.23
Upgrade
Gain (Loss) on Sale of Assets
-12.046.5247.1820.8155.87711.14
Upgrade
Asset Writedown
-24.67--3.93-165.64-25.35-93.1
Upgrade
Other Unusual Items
84.0584.05236.7169.51184.89283.79
Upgrade
Pretax Income
1,5991,5223,2913,1711,43180.37
Upgrade
Income Tax Expense
31.015260.31210.28125.31-16.28
Upgrade
Earnings From Continuing Operations
1,5681,4703,2312,9601,30696.65
Upgrade
Minority Interest in Earnings
5.650.46--1.55-1.59-7.98
Upgrade
Net Income
1,5731,4713,2312,9591,30488.66
Upgrade
Net Income to Common
1,5731,4713,2312,9591,30488.66
Upgrade
Net Income Growth
-10.23%-54.48%9.20%126.83%1371.17%-
Upgrade
Shares Outstanding (Basic)
1,7871,7941,7751,7201,6101,478
Upgrade
Shares Outstanding (Diluted)
1,7871,7941,7851,7201,6101,478
Upgrade
Shares Change (YoY)
-1.00%0.47%3.77%6.82%8.98%2.26%
Upgrade
EPS (Basic)
0.880.821.821.720.810.06
Upgrade
EPS (Diluted)
0.880.821.811.720.810.06
Upgrade
EPS Growth
-9.32%-54.70%5.23%112.35%1250.00%-
Upgrade
Free Cash Flow
1,5541,3082,0883,0702,104372.84
Upgrade
Free Cash Flow Per Share
0.870.731.171.781.310.25
Upgrade
Dividend Per Share
0.1000.1000.2000.2000.050-
Upgrade
Dividend Growth
-50.00%-50.00%0%300.00%--
Upgrade
Gross Margin
12.78%13.41%16.29%18.07%15.22%10.99%
Upgrade
Operating Margin
5.26%5.41%9.02%9.96%6.39%1.00%
Upgrade
Profit Margin
4.60%4.96%9.57%9.70%4.93%0.38%
Upgrade
Free Cash Flow Margin
4.54%4.41%6.19%10.07%7.95%1.58%
Upgrade
EBITDA
5,0145,0116,7106,5875,0483,333
Upgrade
EBITDA Margin
14.66%16.89%19.88%21.59%19.07%14.17%
Upgrade
D&A For EBITDA
3,2143,4073,6643,5503,3563,097
Upgrade
EBIT
1,8001,6043,0463,0371,692236.39
Upgrade
EBIT Margin
5.26%5.41%9.02%9.96%6.39%1.00%
Upgrade
Effective Tax Rate
1.94%3.42%1.83%6.63%8.75%-
Upgrade
Revenue as Reported
34,20929,66133,76230,50226,46423,526
Upgrade
Advertising Expenses
-----3.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.