JCET Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	80,703	65,815	73,115	53,420	41,019	55,202
Market Cap Growth	28.82%	-9.98%	36.87%	30.23%	-25.69%	-19.10%
Enterprise Value	87,713	70,441	76,749	53,970	42,355	58,544
Last Close Price	45.10	36.78	40.68	29.63	22.74	30.36
PE Ratio	48.88	42.05	45.43	36.32	12.70	18.66
Forward PE	33.68	27.38	29.37	24.56	15.11	21.28
PS Ratio	2.08	1.69	2.03	1.80	1.22	1.81
PB Ratio	2.57	2.10	2.48	2.04	1.67	2.63
P/TBV Ratio	3.34	2.74	3.19	2.31	1.87	2.98
P/FCF Ratio	-	-	58.81	40.83	19.64	17.98
P/OCF Ratio	15.27	14.15	12.53	12.04	6.82	7.43
PEG Ratio	1.54	2.76	2.76	2.76	2.76	2.76
EV/Sales Ratio	2.27	1.81	2.13	1.82	1.25	1.92
EV/EBITDA Ratio	14.02	11.84	14.48	10.69	6.31	8.89
EV/EBIT Ratio	42.96	36.29	43.62	33.66	13.91	19.28
EV/FCF Ratio	-44.35	-	61.73	41.25	20.28	19.07
Debt / Equity Ratio	0.39	0.39	0.39	0.36	0.31	0.36
Debt / EBITDA Ratio	2.02	2.02	2.12	1.85	1.10	1.13
Debt / FCF Ratio	-	-	9.20	7.25	3.61	2.46
Net Debt / Equity Ratio	0.11	0.11	-0.01	0.00	0.03	0.10
Net Debt / EBITDA Ratio	0.58	0.58	-0.05	-0.03	0.11	0.32
Net Debt / FCF Ratio	-2.09	-2.09	-0.21	-0.11	0.37	0.70
Asset Turnover	0.71	0.71	0.74	0.72	0.88	0.88
Inventory Turnover	8.80	8.80	8.97	8.09	8.91	8.14
Quick Ratio	0.99	0.99	1.16	1.44	0.96	0.87
Current Ratio	1.30	1.30	1.45	1.82	1.28	1.18
Return on Equity (ROE)	5.16%	5.16%	5.79%	5.79%	14.16%	17.21%
Return on Assets (ROA)	2.21%	2.21%	2.28%	2.44%	4.98%	5.47%
Return on Invested Capital (ROIC)	5.19%	5.48%	6.22%	6.02%	12.32%	12.27%
Return on Capital Employed (ROCE)	4.80%	4.80%	4.50%	4.90%	10.70%	11.80%
Earnings Yield	2.05%	2.38%	2.20%	2.75%	7.88%	5.36%
FCF Yield	-2.45%	-2.50%	1.70%	2.45%	5.09%	5.56%
Dividend Yield	0.28%	0.35%	0.29%	0.34%	0.88%	0.66%
Payout Ratio	34.91%	38.05%	36.02%	42.66%	16.24%	13.15%
Buyback Yield / Dilution	-0.60%	-0.60%	0.29%	-0.47%	-3.77%	-6.82%
Total Shareholder Return	-0.32%	-0.25%	0.58%	-0.14%	-2.89%	-6.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.