JCET Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	108,814	65,815	73,115	53,420	41,019	55,202
Market Cap Growth	85.40%	-9.98%	36.87%	30.23%	-25.69%	-19.10%
Enterprise Value	115,825	70,441	76,749	53,970	42,355	58,544
Last Close Price	60.81	36.78	40.68	29.63	22.74	30.36
PE Ratio	65.90	42.05	45.43	36.32	12.70	18.66
Forward PE	41.48	27.38	29.37	24.56	15.11	21.28
PS Ratio	2.81	1.69	2.03	1.80	1.22	1.81
PB Ratio	3.47	2.10	2.48	2.04	1.67	2.63
P/TBV Ratio	4.50	2.74	3.19	2.31	1.87	2.98
P/FCF Ratio	-	-	58.81	40.83	19.64	17.98
P/OCF Ratio	20.58	14.15	12.53	12.04	6.82	7.43
PEG Ratio	1.27	2.76	2.76	2.76	2.76	2.76
EV/Sales Ratio	2.99	1.81	2.13	1.82	1.25	1.92
EV/EBITDA Ratio	18.54	11.84	14.48	10.69	6.31	8.89
EV/EBIT Ratio	56.94	36.29	43.62	33.66	13.91	19.28
EV/FCF Ratio	-58.56	-	61.73	41.25	20.28	19.07
Debt / Equity Ratio	0.39	0.39	0.39	0.36	0.31	0.36
Debt / EBITDA Ratio	1.94	2.02	2.12	1.85	1.10	1.13
Debt / FCF Ratio	-	-	9.20	7.25	3.61	2.46
Net Debt / Equity Ratio	0.14	0.11	-0.01	0.00	0.03	0.10
Net Debt / EBITDA Ratio	0.72	0.58	-0.05	-0.03	0.11	0.32
Net Debt / FCF Ratio	-2.23	-2.09	-0.21	-0.11	0.37	0.70
Asset Turnover	0.72	0.71	0.74	0.72	0.88	0.88
Inventory Turnover	8.27	8.80	8.97	8.09	8.91	8.14
Quick Ratio	0.84	0.99	1.16	1.44	0.96	0.87
Current Ratio	1.19	1.30	1.45	1.82	1.28	1.18
Return on Equity (ROE)	5.38%	5.16%	5.79%	5.79%	14.16%	17.21%
Return on Assets (ROA)	2.36%	2.21%	2.28%	2.44%	4.98%	5.47%
Return on Invested Capital (ROIC)	5.35%	5.48%	6.22%	6.02%	12.32%	12.27%
Return on Capital Employed (ROCE)	5.20%	4.80%	4.50%	4.90%	10.70%	11.80%
Earnings Yield	1.52%	2.38%	2.20%	2.75%	7.88%	5.36%
FCF Yield	-1.82%	-2.50%	1.70%	2.45%	5.09%	5.56%
Dividend Yield	0.22%	0.35%	0.29%	0.34%	0.88%	0.66%
Payout Ratio	34.91%	38.05%	36.02%	42.66%	16.24%	13.15%
Buyback Yield / Dilution	2.05%	-0.60%	0.29%	-0.47%	-3.77%	-6.82%
Total Shareholder Return	2.28%	-0.25%	0.58%	-0.14%	-2.89%	-6.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.