JCET Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	79,074	73,115	53,420	41,019	55,202	68,234
Market Cap Growth	12.33%	36.87%	30.23%	-25.69%	-19.10%	93.68%
Enterprise Value	83,700	76,749	53,970	42,355	58,544	78,719
Last Close Price	44.19	40.68	29.63	22.74	30.36	41.60
PE Ratio	53.27	45.43	36.32	12.70	18.66	52.31
Forward PE	32.11	29.37	24.56	15.11	21.28	55.67
PS Ratio	1.99	2.03	1.80	1.22	1.81	2.58
PB Ratio	2.63	2.48	2.04	1.67	2.63	5.09
P/TBV Ratio	3.36	3.19	2.31	1.87	2.98	6.32
P/FCF Ratio	-	58.81	40.83	19.64	17.98	32.43
P/OCF Ratio	14.14	12.53	12.04	6.82	7.43	12.56
PEG Ratio	1.47	2.76	2.76	2.76	2.76	2.76
EV/Sales Ratio	2.11	2.13	1.82	1.25	1.92	2.98
EV/EBITDA Ratio	15.36	14.57	10.69	6.31	8.89	15.59
EV/EBIT Ratio	46.31	43.62	33.66	13.91	19.28	46.52
EV/FCF Ratio	-314.29	61.73	41.25	20.28	19.07	37.41
Debt / Equity Ratio	0.39	0.39	0.36	0.31	0.36	0.89
Debt / EBITDA Ratio	2.14	2.14	1.85	1.10	1.13	2.36
Debt / FCF Ratio	-	9.20	7.25	3.61	2.46	5.66
Net Debt / Equity Ratio	0.09	-0.01	0.00	0.03	0.10	0.72
Net Debt / EBITDA Ratio	0.50	-0.05	-0.03	0.11	0.32	1.92
Net Debt / FCF Ratio	-10.15	-0.21	-0.11	0.37	0.70	4.60
Asset Turnover	0.75	0.74	0.72	0.88	0.88	0.80
Inventory Turnover	8.11	8.97	8.09	8.91	8.14	7.90
Quick Ratio	1.03	1.16	1.44	0.96	0.87	0.45
Current Ratio	1.35	1.45	1.82	1.28	1.18	0.68
Return on Equity (ROE)	5.10%	5.79%	5.79%	14.16%	17.21%	10.03%
Return on Assets (ROA)	2.12%	2.28%	2.44%	4.98%	5.47%	3.21%
Return on Invested Capital (ROIC)	5.05%	6.22%	6.02%	12.32%	12.27%	6.59%
Return on Capital Employed (ROCE)	4.70%	4.50%	4.90%	10.70%	11.80%	9.20%
Earnings Yield	1.88%	2.20%	2.75%	7.88%	5.36%	1.91%
FCF Yield	-0.34%	1.70%	2.45%	5.09%	5.56%	3.08%
Dividend Yield	0.13%	0.29%	0.34%	0.88%	0.66%	0.12%
Payout Ratio	44.88%	36.02%	42.66%	16.24%	13.15%	46.90%
Buyback Yield / Dilution	-0.33%	0.29%	-0.47%	-3.77%	-6.82%	-8.98%
Total Shareholder Return	-0.20%	0.58%	-0.14%	-2.89%	-6.16%	-8.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.