Shandong Jinjing Science & Technology Stock Co.,Ltd (SHA:600586)
China · Delayed Price · Currency is CNY 4.130
-0.030 (-0.72%)
Sep 4, 2026, 3:00 PM CST
SHA:600586 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,912 | 4,470 | 6,389 | 7,742 | 7,145 | 6,662 |
Other Revenue | 25.14 | 50.8 | 63.17 | 227.8 | 313.66 | 259.8 |
| 3,937 | 4,520 | 6,452 | 7,970 | 7,459 | 6,922 | |
Revenue Growth | -25.66% | -29.94% | -19.04% | 6.85% | 7.76% | 41.72% |
Cost of Revenue | 4,188 | 4,537 | 5,626 | 6,530 | 6,289 | 4,547 |
Gross Profit | -250.92 | -16.12 | 825.88 | 1,440 | 1,170 | 2,374 |
Selling, General & Admin | 312.03 | 343.77 | 313.54 | 365.27 | 368.68 | 437.85 |
Research & Development | 113.61 | 133.95 | 184.56 | 239.24 | 206.8 | 199.8 |
Other Operating Expenses | 67.93 | 62.9 | 65.88 | 95.76 | 66.47 | 94.71 |
Operating Expenses | 496.5 | 543.29 | 566.83 | 709.08 | 647.05 | 810.26 |
Operating Income | -747.42 | -559.41 | 259.05 | 730.76 | 523.01 | 1,564 |
Interest Expense | -33.07 | -80.66 | -120.83 | -125.52 | -134.23 | -168.3 |
Interest & Investment Income | 0.23 | 16.25 | 26.34 | 24.18 | 20.29 | 167.02 |
Currency Exchange Gain (Loss) | 1.67 | -1.05 | 9.93 | 2.35 | 16.38 | -4.18 |
Other Non Operating Income (Expenses) | -32.87 | -4.9 | -7.26 | -2.77 | -7.23 | 25.4 |
EBT Excluding Unusual Items | -811.46 | -629.77 | 167.23 | 629 | 418.21 | 1,584 |
Impairment of Goodwill | -31.27 | -31.27 | - | - | - | - |
Gain (Loss) on Sale of Investments | -32.15 | -32.33 | -81.22 | -64.87 | -1.73 | - |
Gain (Loss) on Sale of Assets | -1.44 | 15.83 | 4.16 | -33.23 | -15.08 | -34.3 |
Asset Writedown | -43.15 | - | - | -3.74 | -8.95 | - |
Other Unusual Items | 10.8 | 9.84 | 18.04 | -4.42 | 3.1 | 70.39 |
Pretax Income | -908.68 | -667.71 | 108.21 | 522.74 | 395.55 | 1,620 |
Income Tax Expense | -75.39 | -56.11 | 59.14 | 54.4 | 50.1 | 285.05 |
Earnings From Continuing Operations | -833.29 | -611.6 | 49.07 | 468.34 | 345.44 | 1,335 |
Minority Interest in Earnings | 31.35 | 26.84 | 11.41 | -6.52 | 10.5 | -27.48 |
Net Income | -801.94 | -584.76 | 60.48 | 461.83 | 355.94 | 1,307 |
Net Income to Common | -801.94 | -584.76 | 60.48 | 461.83 | 355.94 | 1,307 |
Net Income Growth | - | - | -86.91% | 29.75% | -72.78% | 295.10% |
Shares Outstanding (Basic) | 1,401 | 1,405 | 1,416 | 1,418 | 1,423 | 1,429 |
Shares Outstanding (Diluted) | 1,401 | 1,405 | 1,416 | 1,418 | 1,423 | 1,429 |
Shares Change | -0.94% | -0.78% | -0.08% | -0.40% | -0.39% | -0.00% |
EPS (Basic) | -0.57 | -0.42 | 0.04 | 0.33 | 0.25 | 0.92 |
EPS (Diluted) | -0.57 | -0.42 | 0.04 | 0.33 | 0.25 | 0.92 |
EPS Growth | - | - | -86.89% | 30.27% | -72.67% | 295.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 264.35 | 219.54 | 281.26 | 293.7 | 509.38 | 1,019 |
Free Cash Flow Per Share | 0.19 | 0.16 | 0.20 | 0.21 | 0.36 | 0.71 |
Dividend Per Share | - | - | 0.015 | 0.100 | 0.030 | 0.281 |
Dividend Growth | - | - | -85.00% | 233.33% | -89.32% | 836.67% |
Gross Margin | -6.37% | -0.36% | 12.80% | 18.07% | 15.69% | 34.30% |
Operating Margin | -18.98% | -12.38% | 4.01% | 9.17% | 7.01% | 22.60% |
Profit Margin | -20.37% | -12.94% | 0.94% | 5.79% | 4.77% | 18.89% |
Free Cash Flow Margin | 6.71% | 4.86% | 4.36% | 3.69% | 6.83% | 14.72% |
EBITDA | -220.93 | -22.36 | 814.58 | 1,242 | 991.43 | 1,972 |
EBITDA Margin | -5.61% | -0.49% | 12.63% | 15.58% | 13.29% | 28.49% |
D&A For EBITDA | 526.49 | 537.06 | 555.53 | 511.25 | 468.43 | 408.06 |
EBIT | -747.42 | -559.41 | 259.05 | 730.76 | 523.01 | 1,564 |
EBIT Margin | -18.98% | -12.38% | 4.01% | 9.17% | 7.01% | 22.60% |
Effective Tax Rate | - | - | 54.65% | 10.41% | 12.67% | 17.59% |
Revenue as Reported | 2,126 | 4,520 | 6,452 | 7,970 | 7,459 | 6,922 |
Advertising Expenses | - | 0.77 | 2.61 | 3.84 | 1.77 | 2.65 |