Dawei Technology (Guangdong) Group Co., Ltd. (SHA:600589)
China · Delayed Price · Currency is CNY 6.31
0.00 (0.00%)
Nov 13, 2026, 3:00 PM CST
SHA:600589 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 522.78 | 433.52 | 401.29 | 362.5 | 371.56 | 767.9 |
Other Revenue | 2.59 | 2.59 | 4.08 | 4.33 | 49.51 | 12.08 |
| 525.37 | 436.11 | 405.37 | 366.83 | 421.07 | 779.98 | |
Revenue Growth | 27.41% | 7.58% | 10.51% | -12.88% | -46.02% | -27.02% |
Cost of Revenue | 441.29 | 361.62 | 355.79 | 352.37 | 509.2 | 845.33 |
Gross Profit | 84.08 | 74.49 | 49.58 | 14.46 | -88.12 | -65.35 |
Selling, General & Admin | 109.74 | 107.15 | 84.24 | 96.65 | 87.26 | 183.84 |
Research & Development | 12.65 | 14.56 | 16.52 | 15.9 | 14.76 | 36.8 |
Other Operating Expenses | 9.66 | 5.36 | 8.71 | 3.82 | 5.69 | 4.91 |
Operating Expenses | 129.88 | 125.77 | 114.82 | 113.29 | 397.17 | 243.47 |
Operating Income | -45.8 | -51.28 | -65.25 | -98.83 | -485.3 | -308.82 |
Interest Expense | -16.4 | -56.71 | -23.42 | -93.58 | -154.02 | -86.54 |
Interest & Investment Income | 0.01 | 0.08 | 65 | 302.14 | 1.53 | 2.02 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0 | - | 0.01 | -0 |
Other Non Operating Income (Expenses) | -81.08 | -1.78 | -22.11 | 13.38 | -55.8 | -1.02 |
EBT Excluding Unusual Items | -143.3 | -109.72 | -45.78 | 123.11 | -693.59 | -394.36 |
Impairment of Goodwill | - | - | - | -21.21 | - | -122.84 |
Gain (Loss) on Sale of Investments | 0 | 0 | - | - | - | -2.61 |
Gain (Loss) on Sale of Assets | 8 | 109 | 27.74 | 0.17 | -52.32 | -180.39 |
Asset Writedown | -0.73 | -0.73 | -9.15 | -2.15 | -2.27 | - |
Other Unusual Items | -13.35 | -11.01 | 3.44 | -17 | 2.46 | -40.78 |
Pretax Income | -149.38 | -12.46 | -23.75 | 82.92 | -745.71 | -740.99 |
Income Tax Expense | 9.51 | 6.04 | -2.07 | 0.2 | -0.41 | -22.19 |
Earnings From Continuing Operations | -158.89 | -18.5 | -21.69 | 82.72 | -745.31 | -718.8 |
Minority Interest in Earnings | -0.19 | -0.68 | -0.45 | -0.15 | -0.14 | 0.08 |
Net Income | -159.08 | -19.18 | -22.13 | 82.57 | -745.44 | -718.72 |
Net Income to Common | -159.08 | -19.18 | -22.13 | 82.57 | -745.44 | -718.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,912 | 1,918 | 1,478 | 1,376 | 1,491 | 1,480 |
Shares Outstanding (Diluted) | 1,912 | 1,918 | 1,478 | 1,376 | 1,491 | 1,480 |
Shares Change | 28.81% | 29.74% | 7.43% | -7.69% | 0.75% | -0.01% |
EPS (Basic) | -0.08 | -0.01 | -0.01 | 0.06 | -0.50 | -0.49 |
EPS (Diluted) | -0.08 | -0.01 | -0.01 | 0.06 | -0.50 | -0.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -417.43 | -994.51 | -72.63 | -47.24 | 142.63 | -426.95 |
Free Cash Flow Per Share | -0.22 | -0.52 | -0.05 | -0.03 | 0.10 | -0.29 |
Gross Margin | 16.00% | 17.08% | 12.23% | 3.94% | -20.93% | -8.38% |
Operating Margin | -8.72% | -11.76% | -16.10% | -26.94% | -115.25% | -39.59% |
Profit Margin | -30.28% | -4.40% | -5.46% | 22.51% | -177.03% | -92.15% |
Free Cash Flow Margin | -79.45% | -228.04% | -17.92% | -12.88% | 33.87% | -54.74% |
EBITDA | 24.19 | 1.8 | -34.7 | -71.85 | -451.9 | -264.64 |
EBITDA Margin | 4.60% | 0.41% | -8.56% | -19.59% | -107.32% | -33.93% |
D&A For EBITDA | 69.98 | 53.08 | 30.55 | 26.98 | 33.39 | 44.18 |
EBIT | -45.8 | -51.28 | -65.25 | -98.83 | -485.3 | -308.82 |
EBIT Margin | -8.72% | -11.76% | -16.10% | -26.94% | -115.25% | -39.59% |
Effective Tax Rate | - | - | - | 0.24% | - | - |
Revenue as Reported | 123.01 | 436.11 | 405.37 | 366.83 | 421.07 | 779.98 |
Advertising Expenses | - | - | - | - | - | 0.03 |