Heilongjiang Agriculture Company Limited (SHA: 600598)
China flag China · Delayed Price · Currency is CNY
14.51
-0.13 (-0.89%)
Nov 18, 2024, 3:00 PM CST

Heilongjiang Agriculture Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,9503,5713,1292,9022,7222,686
Upgrade
Other Revenue
1,4731,4731,132727.01518.51425.35
Upgrade
Revenue
5,4235,0444,2623,6293,2413,111
Upgrade
Revenue Growth (YoY)
13.66%18.37%17.42%11.99%4.16%-4.70%
Upgrade
Cost of Revenue
3,5783,2992,6092,1011,7721,657
Upgrade
Gross Profit
1,8451,7451,6521,5291,4691,455
Upgrade
Selling, General & Admin
604587.4591.33372.9448.36491.46
Upgrade
Research & Development
90.0489.5672.8855.1316.114.31
Upgrade
Other Operating Expenses
12.1414.239.839.16.638.88
Upgrade
Operating Expenses
702.8691.11652.91425.41470.82514.32
Upgrade
Operating Income
1,1421,054999.261,103998.46940.3
Upgrade
Interest & Investment Income
156.99180.23125.2990.5795.6462.26
Upgrade
Other Non Operating Income (Expenses)
-12.1-13.63-16.59-39.1422-6.67
Upgrade
EBT Excluding Unusual Items
1,2871,2211,1081,1551,116995.89
Upgrade
Gain (Loss) on Sale of Investments
-30.21-30.21-78.25-41.3--
Upgrade
Gain (Loss) on Sale of Assets
-4.04-3.7-5.13-7.29-7.63-22.05
Upgrade
Asset Writedown
-76.72-76.72-102.85-83.63-38.23-
Upgrade
Legal Settlements
------0.17
Upgrade
Other Unusual Items
-16.15-4.1931.93-299.99-83.96-152.82
Upgrade
Pretax Income
1,1651,111957.98731.77986.64822.34
Upgrade
Income Tax Expense
21.4526.3411.6832.6815-11.23
Upgrade
Earnings From Continuing Operations
1,1431,084946.3699.09971.64833.57
Upgrade
Minority Interest in Earnings
-26.09-20.6228.9971.1218.3415.05
Upgrade
Net Income
1,1171,064975.29770.21989.98848.62
Upgrade
Net Income to Common
1,1171,064975.29770.21989.98848.62
Upgrade
Net Income Growth
13.87%9.07%26.63%-22.20%16.66%-13.09%
Upgrade
Shares Outstanding (Basic)
1,7791,7791,7761,7791,7771,779
Upgrade
Shares Outstanding (Diluted)
1,7791,7791,7761,7791,7771,779
Upgrade
Shares Change (YoY)
0.11%0.13%-0.13%0.08%-0.10%0.02%
Upgrade
EPS (Basic)
0.630.600.550.430.560.48
Upgrade
EPS (Diluted)
0.630.600.550.430.560.48
Upgrade
EPS Growth
13.75%8.93%26.79%-22.26%16.77%-13.11%
Upgrade
Free Cash Flow
1,175935.65910.42967.09835.05576.26
Upgrade
Free Cash Flow Per Share
0.660.530.510.540.470.32
Upgrade
Dividend Per Share
0.4400.4400.4200.4000.4000.380
Upgrade
Dividend Growth
4.76%4.76%5.00%0%5.26%-5.00%
Upgrade
Gross Margin
34.02%34.59%38.77%42.12%45.34%46.75%
Upgrade
Operating Margin
21.06%20.89%23.45%30.39%30.81%30.22%
Upgrade
Profit Margin
20.60%21.09%22.89%21.22%30.55%27.28%
Upgrade
Free Cash Flow Margin
21.67%18.55%21.36%26.65%25.77%18.52%
Upgrade
EBITDA
1,3891,2961,2351,3411,2301,150
Upgrade
EBITDA Margin
25.62%25.70%28.98%36.96%37.94%36.95%
Upgrade
D&A For EBITDA
247.25242.4235.93238.34231.14209.44
Upgrade
EBIT
1,1421,054999.261,103998.46940.3
Upgrade
EBIT Margin
21.06%20.89%23.45%30.39%30.81%30.22%
Upgrade
Effective Tax Rate
1.84%2.37%1.22%4.47%1.52%-
Upgrade
Revenue as Reported
5,4235,0444,2623,6293,2413,111
Upgrade
Advertising Expenses
-----4.33
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.