Heilongjiang Agriculture Company Limited (SHA: 600598)
China flag China · Delayed Price · Currency is CNY
14.51
-0.13 (-0.89%)
Nov 18, 2024, 3:00 PM CST

Heilongjiang Agriculture Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,1171,064975.29770.21989.98848.62
Upgrade
Depreciation & Amortization
265.76265.76239.84240.98231.14209.44
Upgrade
Other Amortization
10.410.412.537.387.657.21
Upgrade
Loss (Gain) From Sale of Assets
-0.34-0.34-1.31-0.07-15.79-2.34
Upgrade
Asset Writedown & Restructuring Costs
80.7680.76109.390.9961.6624.39
Upgrade
Loss (Gain) From Sale of Investments
30.2130.2166.134.21-31.28-46.28
Upgrade
Provision & Write-off of Bad Debts
-0.08-0.08-21.14-11.72-0.27-0.33
Upgrade
Other Operating Activities
178.7729.37-26.67-24.6-24.48-11
Upgrade
Change in Accounts Receivable
-24.9-24.913.697.858103.81
Upgrade
Change in Inventory
-67.74-67.74-7.4332.15.4424.04
Upgrade
Change in Accounts Payable
127.94127.94-100.44-11.12-41.8-343.03
Upgrade
Change in Other Net Operating Assets
-0.4-0.4-0.24-0.13-0.92-0.37
Upgrade
Operating Cash Flow
1,7181,5151,2591,2261,189814.17
Upgrade
Operating Cash Flow Growth
3.59%20.27%2.72%3.09%46.08%-38.03%
Upgrade
Capital Expenditures
-542.57-579.03-349-258.98-354.28-237.91
Upgrade
Sale of Property, Plant & Equipment
0.712.541.810.3920.314.4
Upgrade
Divestitures
-0----
Upgrade
Investment in Securities
-1,487-8501,150-256.19373.31759.1
Upgrade
Other Investing Activities
16.284.9431.1837.3169.5878.17
Upgrade
Investing Cash Flow
-2,012-1,422834.05-477.47108.92603.76
Upgrade
Long-Term Debt Repaid
--34.14-13.75-0.97--
Upgrade
Net Debt Issued (Repaid)
-34.14-34.14-13.75-0.97--
Upgrade
Common Dividends Paid
-774.66-746.63-711.07-711.32-675.52-710.77
Upgrade
Other Financing Activities
-11.40.633.16---
Upgrade
Financing Cash Flow
-820.2-780.14-721.66-712.29-675.52-710.77
Upgrade
Net Cash Flow
-1,115-687.021,37236.31622.72707.16
Upgrade
Free Cash Flow
1,175935.65910.42967.09835.05576.26
Upgrade
Free Cash Flow Growth
1.24%2.77%-5.86%15.81%44.91%-44.93%
Upgrade
Free Cash Flow Margin
21.67%18.55%21.36%26.65%25.77%18.52%
Upgrade
Free Cash Flow Per Share
0.660.530.510.540.470.32
Upgrade
Cash Income Tax Paid
38.9735.5539.3136.935.6724.27
Upgrade
Levered Free Cash Flow
593.82389.8393.59898.29478.462,537
Upgrade
Unlevered Free Cash Flow
593.82389.8393.59898.29478.462,537
Upgrade
Change in Net Working Capital
-146.47-33.96134.32-219.4630.09-1,971
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.