Founder Technology Group Co.,Ltd. (SHA:600601)
China · Delayed Price · Currency is CNY 8.77
-0.63 (-6.70%)
Nov 13, 2026, 3:00 PM CST
Founder Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,398 | 4,668 | 3,268 | 3,007 | 4,730 | 5,277 |
Other Revenue | 270.78 | 270.78 | 213.53 | 142.3 | 158.44 | 154.4 |
| 7,669 | 4,939 | 3,482 | 3,149 | 4,889 | 5,432 | |
Revenue Growth | 73.12% | 41.87% | 10.57% | -35.59% | -10.00% | -9.06% |
Cost of Revenue | 5,158 | 3,744 | 2,718 | 2,576 | 4,166 | 4,638 |
Gross Profit | 2,511 | 1,195 | 763.47 | 572.96 | 722.58 | 793.85 |
Selling, General & Admin | 540.49 | 425.39 | 297.6 | 235.22 | 586.59 | 801.92 |
Research & Development | 423.34 | 248.44 | 177.19 | 178.6 | 281.1 | 289.06 |
Other Operating Expenses | 24.7 | 16.81 | 22.24 | 27.73 | -9.42 | 29.6 |
Operating Expenses | 1,002 | 695.86 | 499.65 | 416.35 | 950.1 | 1,177 |
Operating Income | 1,509 | 499.19 | 263.82 | 156.62 | -227.53 | -383.44 |
Interest Expense | -37.41 | -29.61 | -12.21 | -13.58 | -237.07 | -263.19 |
Interest & Investment Income | 53.94 | 33.53 | 15.48 | 17.96 | 377.79 | 13.09 |
Currency Exchange Gain (Loss) | 1.83 | 1.83 | 9.03 | 4.03 | 28.71 | -6.34 |
Other Non Operating Income (Expenses) | -31.59 | 8.58 | -1.75 | -18.06 | -17.83 | -32.39 |
EBT Excluding Unusual Items | 1,496 | 513.52 | 274.36 | 146.97 | -75.93 | -672.27 |
Impairment of Goodwill | - | - | - | - | -81.36 | - |
Gain (Loss) on Sale of Investments | 5.12 | 4.27 | -2.4 | -5.43 | - | -12.21 |
Gain (Loss) on Sale of Assets | 0.11 | 1.85 | 0.79 | 1.92 | 0.19 | 3.73 |
Asset Writedown | -12.74 | -13.82 | -15.94 | -29.53 | -128.59 | -532.42 |
Legal Settlements | - | - | - | -3 | -138.64 | 0.49 |
Other Unusual Items | 27.61 | 30.09 | 21 | 35.93 | -2.61 | -13.89 |
Pretax Income | 1,516 | 535.92 | 277.81 | 146.85 | -426.94 | -1,227 |
Income Tax Expense | 171.18 | 63.72 | 20.42 | 11.77 | -1.47 | -12.73 |
Earnings From Continuing Operations | 1,345 | 472.2 | 257.39 | 135.08 | -425.47 | -1,214 |
Minority Interest in Earnings | - | - | - | - | 1.93 | 2.2 |
Net Income | 1,345 | 472.2 | 257.39 | 135.08 | -423.54 | -1,212 |
Net Income to Common | 1,345 | 472.2 | 257.39 | 135.08 | -423.54 | -1,212 |
Net Income Growth | 269.42% | 83.46% | 90.55% | - | - | - |
Shares Outstanding (Basic) | 4,400 | 4,293 | 4,290 | 4,503 | 4,235 | 2,203 |
Shares Outstanding (Diluted) | 4,510 | 4,293 | 4,290 | 4,503 | 4,235 | 2,203 |
Shares Change | 9.27% | 0.07% | -4.72% | 6.31% | 92.26% | 0.38% |
EPS (Basic) | 0.31 | 0.11 | 0.06 | 0.03 | -0.10 | -0.55 |
EPS (Diluted) | 0.30 | 0.11 | 0.06 | 0.03 | -0.10 | -0.55 |
EPS Growth | 238.09% | 83.33% | 100.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,247 | -1,075 | -673.59 | -213.92 | 75 | -335.97 |
Free Cash Flow Per Share | -0.28 | -0.25 | -0.16 | -0.05 | 0.02 | -0.15 |
Gross Margin | 32.74% | 24.20% | 21.93% | 18.20% | 14.78% | 14.62% |
Operating Margin | 19.68% | 10.11% | 7.58% | 4.97% | -4.65% | -7.06% |
Profit Margin | 17.54% | 9.56% | 7.39% | 4.29% | -8.66% | -22.31% |
Free Cash Flow Margin | -16.25% | -21.77% | -19.35% | -6.79% | 1.53% | -6.19% |
EBITDA | 1,829 | 769.34 | 467.79 | 349.91 | 118.59 | -61.43 |
EBITDA Margin | 23.85% | 15.58% | 13.44% | 11.11% | 2.43% | -1.13% |
D&A For EBITDA | 319.8 | 270.16 | 203.97 | 193.3 | 346.12 | 322.01 |
EBIT | 1,509 | 499.19 | 263.82 | 156.62 | -227.53 | -383.44 |
EBIT Margin | 19.68% | 10.11% | 7.58% | 4.97% | -4.65% | -7.06% |
Effective Tax Rate | 11.29% | 11.89% | 7.35% | 8.02% | - | - |
Revenue as Reported | 7,669 | 4,939 | 3,482 | 3,149 | 4,889 | 5,432 |