INESA Intelligent Tech Inc. (SHA:600602)
China flag China · Delayed Price · Currency is CNY
17.02
+0.13 (0.77%)
Sep 14, 2026, 11:29 AM CST

INESA Intelligent Tech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0986,3485,6835,2644,5344,993
Revenue Growth
3.45%11.71%7.96%16.09%-9.19%8.77%
Gross Profit
1,0211,0511,099941.22877.861,064
Operating Income
117.4119.42126.3330.02-27.21188.46
Net Income
200.58193.73203.37192.91180.8256.7
Earnings Per Share
0.150.140.150.140.130.19
EPS Growth
8.15%-4.74%5.46%6.82%-29.67%3.13%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Computing Big Data
2,8792,9982,5432,5742,592
Industry Solutions
3,1152,3812,2041,4511,596
Intelligent Products
461.41472.14624.11556.72708.91
Property Rental Service
5.626.5412.779.7311.78
Intersegment Elimination
-113.58-175.8-121.34-59.53-106.96
Total
6,3485,6825,2634,5324,802

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,4352,4722,2683,9343,7733,674
Total Debt
457.59459.46365.13275.33289.25306.79
Net Cash (Debt)
1,9772,0121,9033,6583,4843,367
Net Cash Growth
-1.91%5.75%-47.98%5.01%3.47%-5.17%
Net Cash Per Share
1.451.471.392.672.552.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
817.28588.72359.87461.6213.45156.13
Capital Expenditures
-149.77-183.08-515.86-103.26-203.99-258.45
Free Cash Flow
667.5405.64-155.99358.349.46-102.32
Free Cash Flow Growth
---3688.17%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.74%16.56%19.34%17.88%19.36%21.32%
Operating Margin
1.93%1.88%2.22%0.57%-0.60%3.77%
Pretax Margin
4.12%3.76%4.33%4.76%4.48%6.25%
Profit Margin
3.29%3.05%3.58%3.67%3.99%5.14%
FCF Margin
10.95%6.39%-2.74%6.81%0.21%-2.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0430.0430.0450.0430.0400.057
Dividend Per Share Growth
-4.44%-4.44%4.65%7.50%-29.83%3.64%
Dividend Yield
0.23%0.23%0.29%0.38%0.46%0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
115.18110.5490.6070.0357.2630.46
Forward PE
-103.8382.1829.1629.1629.16
P/FCF Ratio
29.0252.79-37.701094.42-
PS Ratio
3.183.373.242.572.281.57