INESA Intelligent Tech Inc. (SHA:600602)
China flag China · Delayed Price · Currency is CNY
17.65
+0.03 (0.17%)
Aug 3, 2026, 3:00 PM CST

INESA Intelligent Tech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3876,3485,6835,2644,5344,993
Revenue Growth
12.98%11.71%7.96%16.09%-9.19%8.77%
Gross Profit
1,0361,0511,099941.22877.861,064
Operating Income
122.82119.42126.3330.02-27.21188.46
Net Income
196.16193.73203.37192.91180.8256.7
Earnings Per Share
0.140.140.150.140.130.19
EPS Growth
5.13%-4.74%5.46%6.82%-29.67%3.13%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Computing Big Data
2,8792,9982,5432,5742,592
Industry Solutions
3,1152,3812,2041,4511,596
Intelligent Products
461.41472.14624.11556.72708.91
Property Rental Service
5.626.5412.779.7311.78
Intersegment Elimination
-113.58-175.8-121.34-59.53-106.96
Total
6,3485,6825,2634,5324,802

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4332,4722,2683,9343,7733,674
Total Debt
465.11459.46365.13275.33289.25306.79
Net Cash (Debt)
968.322,0121,9033,6583,4843,367
Net Cash Growth
-27.90%5.75%-47.98%5.01%3.47%-5.17%
Net Cash Per Share
0.711.471.392.672.552.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
735.58588.72359.87461.6213.45156.13
Capital Expenditures
-174.87-183.08-515.86-103.26-203.99-258.45
Free Cash Flow
560.71405.64-155.99358.349.46-102.32
Free Cash Flow Growth
---3688.17%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.21%16.56%19.34%17.88%19.36%21.32%
Operating Margin
1.92%1.88%2.22%0.57%-0.60%3.77%
Pretax Margin
3.78%3.76%4.33%4.76%4.48%6.25%
Profit Margin
3.07%3.05%3.58%3.67%3.99%5.14%
FCF Margin
8.78%6.39%-2.74%6.81%0.21%-2.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0430.0430.0450.0430.0400.057
Dividend Per Share Growth
-4.44%-4.44%4.65%7.50%-29.83%3.64%
Dividend Yield
0.24%0.23%0.29%0.38%0.46%0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
122.66110.5490.6070.0357.2630.46
Forward PE
-103.8382.1829.1629.1629.16
P/FCF Ratio
36.1852.79-37.701094.42-
PS Ratio
3.183.373.242.572.281.57