INESA Intelligent Tech Inc. (SHA:600602)
23.29
+0.27 (1.17%)
Apr 3, 2025, 3:00 PM CST
INESA Intelligent Tech Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 2,242 | 3,934 | 3,773 | 3,573 | 3,144 | Upgrade
|
Trading Asset Securities | - | - | - | 100.3 | 431.61 | Upgrade
|
Cash & Short-Term Investments | 2,242 | 3,934 | 3,773 | 3,674 | 3,575 | Upgrade
|
Cash Growth | -43.02% | 4.26% | 2.71% | 2.75% | 14.80% | Upgrade
|
Accounts Receivable | 838.58 | 838.1 | 972.89 | 931.46 | 1,029 | Upgrade
|
Other Receivables | 35.01 | 38.26 | 47.78 | 64.67 | 54.34 | Upgrade
|
Receivables | 873.58 | 876.36 | 1,021 | 996.14 | 1,083 | Upgrade
|
Inventory | 1,266 | 1,513 | 1,129 | 957.14 | 613.91 | Upgrade
|
Prepaid Expenses | - | 3.11 | 0.44 | 0.81 | 0.37 | Upgrade
|
Other Current Assets | 135.21 | 169.45 | 262.75 | 213.97 | 164 | Upgrade
|
Total Current Assets | 4,516 | 6,496 | 6,186 | 5,842 | 5,437 | Upgrade
|
Property, Plant & Equipment | 1,117 | 803.51 | 677.4 | 549.42 | 245.92 | Upgrade
|
Long-Term Investments | 1,803 | 169.73 | 88.69 | 243.43 | 201.4 | Upgrade
|
Goodwill | 215.19 | 220.86 | 220.86 | 243.41 | 260.03 | Upgrade
|
Other Intangible Assets | 53.05 | 23.18 | 21.28 | 24.7 | 29.36 | Upgrade
|
Long-Term Deferred Tax Assets | 7.13 | 4.52 | - | - | - | Upgrade
|
Long-Term Deferred Charges | 68.12 | 18.35 | 13.54 | 19.2 | 21.42 | Upgrade
|
Other Long-Term Assets | 63.01 | 14.16 | 10.05 | 10.15 | 60.41 | Upgrade
|
Total Assets | 7,842 | 7,750 | 7,218 | 6,932 | 6,255 | Upgrade
|
Accounts Payable | 1,135 | 1,430 | 867.28 | 818.65 | 947.97 | Upgrade
|
Accrued Expenses | 67.77 | 165.71 | 164.58 | 177.59 | 67.07 | Upgrade
|
Short-Term Debt | 4.9 | - | 7.5 | 63.96 | 25 | Upgrade
|
Current Portion of Long-Term Debt | 87.11 | - | - | - | - | Upgrade
|
Current Portion of Leases | - | 39.48 | 31.1 | 43.29 | - | Upgrade
|
Current Income Taxes Payable | 37.1 | 24.9 | 23.32 | 19.62 | 22.61 | Upgrade
|
Current Unearned Revenue | 1,216 | 971.37 | 990.48 | 781.69 | 458.43 | Upgrade
|
Other Current Liabilities | 133.49 | 141.52 | 138.77 | 125.77 | 196.4 | Upgrade
|
Total Current Liabilities | 2,682 | 2,773 | 2,223 | 2,031 | 1,717 | Upgrade
|
Long-Term Debt | 217.36 | 147.71 | 187.93 | 113.03 | - | Upgrade
|
Long-Term Leases | 55.04 | 88.14 | 62.72 | 86.51 | - | Upgrade
|
Long-Term Unearned Revenue | 21.86 | 16.78 | 8.03 | 11.74 | 8.78 | Upgrade
|
Long-Term Deferred Tax Liabilities | 1.36 | 1.36 | 1.36 | 1.59 | 3.56 | Upgrade
|
Other Long-Term Liabilities | 1.34 | - | 4.7 | 6.1 | 6.1 | Upgrade
|
Total Liabilities | 2,979 | 3,027 | 2,488 | 2,250 | 1,736 | Upgrade
|
Common Stock | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 | Upgrade
|
Additional Paid-In Capital | 1,411 | 1,412 | 1,488 | 1,497 | 1,499 | Upgrade
|
Retained Earnings | 1,973 | 1,830 | 1,692 | 1,589 | 1,427 | Upgrade
|
Comprehensive Income & Other | 0.47 | 0.29 | 0.16 | -0.42 | -0.3 | Upgrade
|
Total Common Equity | 4,752 | 4,609 | 4,547 | 4,453 | 4,293 | Upgrade
|
Minority Interest | 111.15 | 113.53 | 182.98 | 229.27 | 225.88 | Upgrade
|
Shareholders' Equity | 4,864 | 4,723 | 4,730 | 4,682 | 4,519 | Upgrade
|
Total Liabilities & Equity | 7,842 | 7,750 | 7,218 | 6,932 | 6,255 | Upgrade
|
Total Debt | 364.41 | 275.33 | 289.25 | 306.79 | 25 | Upgrade
|
Net Cash (Debt) | 1,877 | 3,658 | 3,484 | 3,367 | 3,550 | Upgrade
|
Net Cash Growth | -48.69% | 5.01% | 3.47% | -5.17% | 13.99% | Upgrade
|
Net Cash Per Share | 1.37 | 2.67 | 2.55 | 2.46 | 2.60 | Upgrade
|
Filing Date Shares Outstanding | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 | Upgrade
|
Total Common Shares Outstanding | 1,368 | 1,368 | 1,368 | 1,368 | 1,368 | Upgrade
|
Working Capital | 1,834 | 3,723 | 3,963 | 3,811 | 3,719 | Upgrade
|
Book Value Per Share | 3.47 | 3.37 | 3.32 | 3.26 | 3.14 | Upgrade
|
Tangible Book Value | 4,484 | 4,365 | 4,305 | 4,185 | 4,004 | Upgrade
|
Tangible Book Value Per Share | 3.28 | 3.19 | 3.15 | 3.06 | 2.93 | Upgrade
|
Buildings | - | 394.13 | 101.58 | 97.31 | 92.85 | Upgrade
|
Machinery | - | 619.14 | 396.28 | 396.5 | 487.64 | Upgrade
|
Construction In Progress | - | 8.56 | 414.33 | 238.21 | 42.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.