Greenland Holdings Corporation Limited (SHA: 600606)
China flag China · Delayed Price · Currency is CNY
2.410
-0.050 (-2.03%)
Nov 13, 2024, 3:00 PM CST

Greenland Holdings Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-11,783-9,5561,0296,17914,99814,743
Upgrade
Depreciation & Amortization
4,0854,0854,8364,4792,7302,424
Upgrade
Other Amortization
270.63270.63343.56771.9326.9298.92
Upgrade
Loss (Gain) From Sale of Assets
-161.91-161.91-22.88-148.24-24.6343.25
Upgrade
Asset Writedown & Restructuring Costs
895.38895.38-59.01162.2374.9681.76
Upgrade
Loss (Gain) From Sale of Investments
-1,873-1,873-2,561-4,159-6,324-10,732
Upgrade
Provision & Write-off of Bad Debts
1,0991,099628.863,0411,3461,945
Upgrade
Other Operating Activities
14,89119,43714,03214,68613,75613,951
Upgrade
Change in Accounts Receivable
10,49810,49850,046-384,620-44,124-87,972
Upgrade
Change in Inventory
113,461113,46187,236-34,341-122,709-83,933
Upgrade
Change in Accounts Payable
-141,332-141,332-127,568458,079184,381169,948
Upgrade
Operating Cash Flow
-8,852-2,07927,42162,23344,72019,261
Upgrade
Operating Cash Flow Growth
---55.94%39.16%132.17%-54.33%
Upgrade
Capital Expenditures
-279.17-404.42-2,771-6,806-9,505-8,975
Upgrade
Sale of Property, Plant & Equipment
55.18105.341,8511,170267.45493.11
Upgrade
Cash Acquisitions
2.082.08-12.563,5541,351-3,371
Upgrade
Divestitures
-1,30690.93,2431,164919.04721.78
Upgrade
Investment in Securities
-2,484566.49-4,830-2,417-6,557-4,241
Upgrade
Other Investing Activities
-397.75-1,0462,6037,0498,288-2,339
Upgrade
Investing Cash Flow
-4,365-641.48314.453,552-1,892-15,519
Upgrade
Short-Term Debt Issued
-2,0053,7996,7702,8141,597
Upgrade
Long-Term Debt Issued
-52,21756,00499,387153,674173,169
Upgrade
Total Debt Issued
53,14054,22259,803106,156156,488174,766
Upgrade
Short-Term Debt Repaid
--4,498-4,827-7,548-312.87-1,067
Upgrade
Long-Term Debt Repaid
--60,144-91,520-173,686-177,417-158,478
Upgrade
Total Debt Repaid
-53,299-64,642-96,346-181,234-177,730-159,544
Upgrade
Net Debt Issued (Repaid)
-158.94-10,420-36,543-75,078-21,24215,222
Upgrade
Issuance of Common Stock
5.835.83----
Upgrade
Repurchase of Common Stock
-1.25-1.25-696.36-137.63-1,228-481.15
Upgrade
Common Dividends Paid
-4,816-8,902-12,166-19,017-23,943-19,038
Upgrade
Other Financing Activities
5,0242,7523,0303,94011,4959,331
Upgrade
Financing Cash Flow
53.28-16,566-46,375-90,292-34,9185,034
Upgrade
Foreign Exchange Rate Adjustments
47.337.6121.85-119.11-330.77176.7
Upgrade
Net Cash Flow
-13,116-19,249-18,518-24,6277,5798,953
Upgrade
Free Cash Flow
-9,131-2,48424,65155,42735,21510,286
Upgrade
Free Cash Flow Growth
---55.53%57.40%242.36%-70.17%
Upgrade
Free Cash Flow Margin
-3.42%-0.69%5.65%10.17%7.72%2.40%
Upgrade
Free Cash Flow Per Share
-0.72-0.181.683.952.500.73
Upgrade
Cash Interest Paid
434.28338.18498.25718.27383.72447.22
Upgrade
Cash Income Tax Paid
5,3157,99118,11538,09633,04431,704
Upgrade
Levered Free Cash Flow
-20,773-8,18729,068-14,14682,744-80,483
Upgrade
Unlevered Free Cash Flow
-15,408-3,00633,626-9,71986,557-77,254
Upgrade
Change in Net Working Capital
18,6298,815-22,14221,867-74,54887,783
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.