Shanghai Tianchen Co.,Ltd (SHA:600620)
China flag China · Delayed Price · Currency is CNY
4.240
-0.020 (-0.47%)
Aug 4, 2026, 3:00 PM CST

Shanghai Tianchen Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
305.55298.97341.87297.37243.7341.82
Revenue Growth
-25.44%-12.55%14.96%22.01%482.85%13.37%
Gross Profit
105.55128.7150.83183.93144.4929.25
Operating Income
9.8827.8840.3932.4542.31-21.24
Net Income
6.118.9832.0821.8135.94123.07
Earnings Per Share
0.010.030.050.030.050.18
EPS Growth
-88.94%-40.84%55.72%-40.00%-72.10%19.48%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate
248.04
Decoration and Renovation
2.46
Property Management
1.9
Total
252.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
224.62276.4263.16498.83527.03349.21
Total Debt
376.05322.1260398.73405.94-
Net Cash (Debt)
-151.43-45.72203.16100.1121.09349.21
Net Cash Growth
--102.96%-17.34%-65.33%-26.05%
Net Cash Per Share
-0.22-0.070.300.150.180.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-465.79-466.958.898.77-145.73-211.41
Capital Expenditures
-36.84-41.34-40.22-41.62-129.67-54.12
Free Cash Flow
-502.64-508.2518.68-32.85-275.4-265.53
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.54%43.05%44.12%61.85%59.28%69.95%
Operating Margin
3.23%9.33%11.81%10.91%17.36%-50.79%
Pretax Margin
4.04%9.52%15.45%9.60%18.68%339.69%
Profit Margin
2.00%6.35%9.38%7.33%14.74%294.29%
FCF Margin
-164.50%-170.00%5.46%-11.05%-112.99%-634.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0150.0100.0300.055
Dividend Per Share Growth
50.00%-33.33%50.00%-66.67%-45.45%10.00%
Dividend Yield
0.23%0.15%0.26%0.11%0.27%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
479.29235.19122.45295.93212.3051.45
Forward PE
-175.73175.73175.73175.73175.73
P/FCF Ratio
--210.32---
PS Ratio
9.5714.9311.4921.7131.30151.40