Shanghai Huayi Group Corporation Limited (SHA:600623)
China · Delayed Price · Currency is CNY 8.19
+0.05 (0.61%)
Oct 23, 2026, 3:00 PM CST
SHA:600623 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,148 | 15,363 | 14,177 | 12,856 | 12,895 | 18,309 | |
Market Cap Growth | -9.30% | 8.37% | 10.27% | -0.31% | -29.57% | 58.76% |
Enterprise Value | 19,123 | 20,613 | 14,601 | 13,593 | 10,804 | 18,047 |
Last Close Price | 8.19 | 7.61 | 6.76 | 6.08 | 5.79 | 7.92 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.43 | 27.70 | 13.37 | 14.93 | 10.07 | 6.17 |
Forward PE | 14.18 | 11.42 | 10.94 | 4.43 | 4.43 | 6.60 |
PS Ratio | 0.35 | 0.33 | 0.29 | 0.32 | 0.34 | 0.46 |
PB Ratio | 0.52 | 0.50 | 0.41 | 0.47 | 0.50 | 0.74 |
P/TBV Ratio | 0.79 | 0.76 | 0.60 | 0.62 | 0.64 | 0.93 |
P/FCF Ratio | 3.60 | - | - | 20.31 | 5.41 | 14.11 |
P/OCF Ratio | 2.33 | 8.61 | 3.62 | 20.31 | 1.73 | 3.12 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.41 | 0.45 | 0.30 | 0.33 | 0.28 | 0.46 |
EV/EBITDA Ratio | 6.76 | 8.94 | 4.72 | 7.14 | 5.20 | 3.35 |
EV/EBIT Ratio | 72.52 | - | 19.54 | 27.96 | 14.70 | 4.58 |
EV/FCF Ratio | 4.27 | - | - | 21.48 | 4.54 | 13.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.42 | 0.40 | 0.38 | 0.46 | 0.43 | 0.29 |
Debt / EBITDA Ratio | 4.61 | 5.13 | 4.01 | 6.30 | 5.15 | 1.33 |
Debt / FCF Ratio | 2.91 | - | - | 19.96 | 4.67 | 5.58 |
Net Debt / Equity Ratio | -0.18 | -0.10 | -0.13 | -0.19 | -0.26 | -0.16 |
Net Debt / EBITDA Ratio | -2.03 | -1.40 | -1.46 | -2.78 | -3.28 | -0.76 |
Net Debt / FCF Ratio | -1.25 | 2.15 | 9.28 | -8.37 | -2.86 | -3.16 |
Asset Turnover | 0.64 | 0.63 | 0.72 | 0.67 | 0.69 | 0.81 |
Inventory Turnover | 7.63 | 7.27 | 8.13 | 7.73 | 7.48 | 7.44 |
Quick Ratio | 0.77 | 0.65 | 0.73 | 0.76 | 0.90 | 0.76 |
Current Ratio | 1.00 | 0.88 | 0.99 | 0.98 | 1.16 | 1.06 |
Return on Equity (ROE) | 1.97% | 1.71% | 4.90% | 4.80% | 6.65% | 15.37% |
Return on Assets (ROA) | 0.23% | -0.04% | 0.68% | 0.49% | 0.82% | 5.02% |
Return on Invested Capital (ROIC) | 0.71% | -0.10% | 2.34% | 2.00% | 2.95% | 16.36% |
Return on Capital Employed (ROCE) | 0.60% | -0.10% | 1.60% | 1.30% | 2.10% | 12.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.18% | 3.61% | 7.48% | 6.70% | 9.94% | 16.21% |
FCF Yield | 27.76% | -9.78% | -3.44% | 4.92% | 18.48% | 7.09% |
Dividend Yield | 1.34% | 1.52% | 2.71% | 2.15% | 3.14% | 4.89% |
Payout Ratio | 121.92% | 129.51% | 74.16% | 73.18% | 102.38% | 13.20% |
Buyback Yield / Dilution | -0.15% | -0.62% | 0.52% | - | - | -1.24% |
Total Shareholder Return | 1.19% | 0.90% | 3.22% | 2.15% | 3.14% | 3.65% |