Shanghai New World Co., Ltd (SHA:600628)
China flag China · Delayed Price · Currency is CNY
6.12
-0.12 (-1.92%)
Aug 21, 2026, 3:00 PM CST

Shanghai New World Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1071,1011,1201,134850.021,166
Revenue Growth
-0.06%-1.69%-1.21%33.38%-27.07%11.40%
Gross Profit
471.57467.1462.87446.22230.54436.97
Operating Income
73.7175.1690.292.82-82.1282.25
Net Income
68.5866.6570.0331.66-52.0269.46
Earnings Per Share
0.100.100.110.05-0.080.11
EPS Growth
-8.05%-9.09%120.00%--0%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Commercial
239.6
Pharmaceutical Industry
560.74
Hotel Services
205.83
Other Industries
78.92
Intersegment Offset
-4.57
Total
1,081

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0432,0672,1101,9931,8832,124
Total Debt
495.76543.36572.15598.72638.13837.95
Net Cash (Debt)
1,5471,5231,5381,3941,2451,286
Net Cash Growth
4.23%-0.94%10.31%11.99%-3.25%12.15%
Net Cash Per Share
2.272.292.422.201.912.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
237.65169.41320.97301.8422.78259.75
Capital Expenditures
-167.15-159.11-161.27-145.41-35.03-78.3
Free Cash Flow
70.510.29159.69156.43-12.25181.45
Free Cash Flow Growth
-18.75%-93.55%2.09%--28.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.59%42.42%41.32%39.36%27.12%37.49%
Operating Margin
6.66%6.83%8.05%8.19%-9.66%7.06%
Pretax Margin
8.12%7.84%9.26%5.74%-7.01%9.74%
Profit Margin
6.19%6.05%6.25%2.79%-6.12%5.96%
FCF Margin
6.37%0.94%14.26%13.80%-1.44%15.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.0400.0300.0300.055
Dividend Per Share Growth
0%0%33.33%0%-45.45%0%
Dividend Yield
0.65%0.51%0.50%0.43%0.40%0.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.7176.2875.47143.24-72.18
Forward PE
-20.8320.8320.8320.8320.83
P/FCF Ratio
56.15493.9233.1028.99-27.63
PS Ratio
3.584.624.724.005.814.30