Shanghai New World Co., Ltd (SHA:600628)

Shanghai New World Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,143	5,285	4,535	4,942	5,013	5,046
Market Cap Growth	-4.45%	16.55%	-8.25%	-1.42%	-0.64%	-17.20%
Enterprise Value	3,617	3,837	3,246	3,749	3,854	3,716
Last Close Price	7.95	8.13	6.94	7.53	7.58	7.58
PE Ratio	72.45	75.47	143.24	-	72.18	71.44
Forward PE	-	20.83	20.83	20.83	20.83	19.50
PS Ratio	4.66	4.72	4.00	5.81	4.30	4.82
PB Ratio	1.21	1.25	1.09	1.17	1.15	1.16
P/TBV Ratio	1.34	1.40	1.22	1.31	1.29	1.31
P/FCF Ratio	44.49	33.10	28.99	-	27.63	35.82
P/OCF Ratio	17.26	16.47	15.02	216.96	19.30	17.48
PEG Ratio	-	2.82	2.82	2.82	2.82	2.82
EV/Sales Ratio	3.27	3.43	2.86	4.41	3.31	3.55
EV/EBITDA Ratio	15.45	16.01	13.43	57.58	16.95	20.40
EV/EBIT Ratio	44.33	42.54	34.97	-	46.86	92.41
EV/FCF Ratio	31.29	24.02	20.75	-	21.24	26.38
Debt / Equity Ratio	0.13	0.14	0.14	0.15	0.19	0.20
Debt / EBITDA Ratio	2.28	2.36	2.45	9.44	3.65	4.78
Debt / FCF Ratio	4.63	3.58	3.83	-	4.62	6.18
Asset Turnover	0.20	0.20	0.20	0.14	0.19	0.17
Inventory Turnover	3.80	3.42	3.93	3.29	3.82	4.01
Quick Ratio	1.55	1.46	1.44	1.36	1.31	1.25
Current Ratio	1.68	1.60	1.57	1.48	1.44	1.36
Return on Equity (ROE)	1.62%	1.65%	0.75%	-1.20%	1.61%	1.64%
Return on Assets (ROA)	0.91%	0.99%	1.02%	-0.87%	0.84%	0.40%
Return on Invested Capital (ROIC)	2.00%	2.20%	1.56%	-2.72%	1.62%	1.03%
Return on Capital Employed (ROCE)	1.90%	2.10%	2.20%	-1.90%	1.90%	0.90%
Earnings Yield	1.34%	1.32%	0.70%	-1.05%	1.39%	1.40%
FCF Yield	2.25%	3.02%	3.45%	-0.25%	3.62%	2.79%
Dividend Yield	0.49%	0.49%	0.43%	0.40%	0.73%	0.73%
Payout Ratio	84.81%	49.51%	114.69%	-	95.83%	105.00%
Buyback Yield / Dilution	1.65%	-0.55%	2.64%	-2.99%	1.66%	-5.19%
Total Shareholder Return	2.13%	-0.06%	3.07%	-2.59%	2.39%	-4.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.