Shanghai New Huang Pu Industrial Group Co., Ltd. (SHA:600638)
China flag China · Delayed Price · Currency is CNY
5.05
-0.01 (-0.20%)
Sep 28, 2026, 3:00 PM CST

SHA:600638 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4372,5223,1953,4084,7263,942
Revenue Growth
-23.70%-21.06%-6.25%-27.90%19.90%195.85%
Gross Profit
784.32791.74861.62865.25792.17602.72
Operating Income
214.31266.25344.96164.4195.3567.96
Net Income
177.8267.6181.7162.0956.6109.94
Earnings Per Share
0.260.100.120.090.080.16
EPS Growth
10.03%-17.23%31.56%9.63%-48.50%-59.08%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Industry
2,0482,1662,8132,9444,1963,487
Tourism and Catering Services
46.2942.6440.7739.3733.7333.91
Hotels and Restaurants
20.9521.923.5630.826.0125.13
Management and Construction
-0.693.239.6--
Wholesale and Temporary Sales
-5.2320.837.062.440.34
Financial Industry (Excl. Wholesale and Temporary Sales)
-4.191.883.4222.7110.82
Total
2,1252,2412,9043,0344,2813,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,6967,5206,2065,9787,3125,467
Total Debt
3,2563,7554,0313,5134,1483,563
Net Cash (Debt)
5,4403,7652,1742,4643,1651,904
Net Cash Growth
74.97%73.17%-11.78%-22.13%66.19%331.99%
Net Cash Per Share
8.085.593.233.664.702.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6932,15115.4-285.743,2291,614
Capital Expenditures
-159.75-375.41-54.57-212.44-23.44-14.41
Free Cash Flow
1,5331,775-39.17-498.183,2061,600
Free Cash Flow Growth
32.38%---100.36%20.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.18%31.40%26.97%25.39%16.76%15.29%
Operating Margin
8.79%10.56%10.80%4.83%2.02%1.72%
Pretax Margin
13.14%9.10%8.29%5.16%2.88%4.68%
Profit Margin
7.29%2.68%2.56%1.82%1.20%2.79%
FCF Margin
62.91%70.40%-1.23%-14.62%67.83%40.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0310.0310.0370.0280.0260.050
Dividend Per Share Growth
-16.22%-16.22%32.14%7.69%-48.00%-58.33%
Dividend Yield
0.61%0.48%0.73%0.55%0.47%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.1264.4442.0356.0767.2235.10
P/FCF Ratio
2.222.45--1.192.41
PS Ratio
1.401.731.081.020.810.98