Shanghai New Huang Pu Industrial Group Co., Ltd. (SHA:600638)
China flag China · Delayed Price · Currency is CNY
5.00
-0.04 (-0.79%)
Aug 11, 2026, 3:00 PM CST

SHA:600638 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4802,5223,1953,4084,7263,942
Revenue Growth
-23.82%-21.06%-6.25%-27.90%19.90%195.85%
Gross Profit
786.58791.74861.62865.25792.17602.72
Operating Income
235.22266.25344.96164.4195.3567.96
Net Income
128.3367.6181.7162.0956.6109.94
Earnings Per Share
0.190.100.120.090.080.16
EPS Growth
-17.47%-17.23%31.56%9.63%-48.50%-59.08%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Industry
2,1662,8132,9444,1963,487
Tourism and Catering Services
42.6440.7739.3733.7333.91
Management and Construction
0.693.239.6--
Hotels and Restaurants
21.923.5630.826.0125.13
Financial Industry (Excl. Wholesale and Temporary Sales)
4.191.883.4222.7110.82
Wholesale and Temporary Sales
5.2320.837.062.440.34
Total
2,2412,9043,0344,2813,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,0357,5206,2065,9787,3125,467
Total Debt
2,5123,7554,0313,5134,1483,563
Net Cash (Debt)
5,5233,7652,1742,4643,1651,904
Net Cash Growth
113.11%73.17%-11.78%-22.13%66.19%331.99%
Net Cash Per Share
8.215.593.233.664.702.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3422,15115.4-285.743,2291,614
Capital Expenditures
-314.48-375.41-54.57-212.44-23.44-14.41
Free Cash Flow
2,0271,775-39.17-498.183,2061,600
Free Cash Flow Growth
438.41%---100.36%20.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.71%31.40%26.97%25.39%16.76%15.29%
Operating Margin
9.48%10.56%10.80%4.83%2.02%1.72%
Pretax Margin
13.42%9.10%8.29%5.16%2.88%4.68%
Profit Margin
5.17%2.68%2.56%1.82%1.20%2.79%
FCF Margin
81.75%70.40%-1.23%-14.62%67.83%40.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0310.0310.0370.0280.0260.050
Dividend Per Share Growth
-16.22%-16.22%32.14%7.69%-48.00%-58.33%
Dividend Yield
0.61%0.48%0.73%0.55%0.47%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.2264.4442.0356.0767.2235.10
P/FCF Ratio
1.662.45--1.192.41
PS Ratio
1.361.731.081.020.810.98