New Guomai Digital Culture Co., Ltd. (SHA:600640)
China flag China · Delayed Price · Currency is CNY
10.46
-0.17 (-1.60%)
Aug 24, 2026, 11:29 AM CST

SHA:600640 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8211,8182,1392,3853,5114,611
Revenue Growth
-10.91%-14.98%-10.32%-32.07%-23.86%3.63%
Gross Profit
333.43316.14348.67322.84254.03189.78
Operating Income
-17.98-39.3-12.98-79.36-229.82-396.8
Net Income
23.3521.515.185.2-199.67-357.53
Earnings Per Share
0.030.030.020.01-0.25-0.45
EPS Growth
33.83%41.36%193.85%---

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Internet and Related Services
1,125
Business Services
299.34
Hotel Services
425.25
Other Segment
8.8
Inter-segment elimination
-40.18
Total
1,818

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9721,9521,6601,8011,9821,809
Total Debt
11.29.4310.5917.3669.3722.34
Net Cash (Debt)
1,9611,9431,6501,7841,9131,786
Net Cash Growth
-8.03%17.78%-7.52%-6.75%7.09%-10.65%
Net Cash Per Share
2.462.442.082.232.402.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
163.95-210.29594.01445.43-33.0373.6
Capital Expenditures
-18.61-21.83-18.31-43.1-70.36-90.02
Free Cash Flow
145.34-232.12575.7402.33-103.39-16.42
Free Cash Flow Growth
65.45%-43.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.31%17.39%16.30%13.54%7.23%4.12%
Operating Margin
-0.99%-2.16%-0.61%-3.33%-6.55%-8.61%
Pretax Margin
3.52%3.03%2.03%2.60%-5.86%-7.49%
Profit Margin
1.28%1.18%0.71%0.22%-5.69%-7.75%
FCF Margin
7.98%-12.77%26.92%16.87%-2.94%-0.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0180.0180.0090.002
Dividend Per Share Growth
100.00%100.00%350.00%-
Dividend Yield
0.17%0.14%0.08%0.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
362.21464.82625.821754.92--
Forward PE
-33.4733.4733.4733.4733.47
P/FCF Ratio
58.20-16.5022.68--
PS Ratio
4.655.504.443.832.192.63