Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. (SHA:600648)
China flag China · Delayed Price · Currency is CNY
8.76
-0.24 (-2.67%)
Jul 31, 2026, 3:00 PM CST

SHA:600648 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,9635,9697,2407,6959,2018,884
Revenue Growth
-18.25%-17.55%-5.92%-16.37%3.57%-13.06%
Gross Profit
1,6711,7102,3782,8073,1952,854
Operating Income
664.34722.271,1761,4111,7461,675
Net Income
909.41935.33951.43928.521,241937.11
Earnings Per Share
0.680.730.840.821.090.83
EPS Growth
-19.21%-13.10%2.44%-24.77%31.32%29.69%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate Segment
2,082
Logistics and Trade Division
2,956
Others
1,267
Offset of Business Segment
-335.31
Total
5,969

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,7627,2886,0457,4307,0589,536
Total Debt
24,22622,40323,00619,43817,50617,463
Net Cash (Debt)
-16,464-15,115-16,961-12,007-10,447-7,927
Net Cash Growth
------
Net Cash Per Share
-12.31-11.80-14.97-10.60-9.18-7.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
434.56-76.41-2,782461.63-1,7103,533
Capital Expenditures
-1,043-1,038-677.73-919.67-417.82-98.26
Free Cash Flow
-608.85-1,115-3,460-458.04-2,1283,435
Free Cash Flow Growth
------13.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.02%28.65%32.84%36.47%34.72%32.13%
Operating Margin
11.14%12.10%16.24%18.33%18.97%18.85%
Pretax Margin
21.33%22.08%17.94%16.28%18.08%15.05%
Profit Margin
15.25%15.67%13.14%12.07%13.48%10.55%
FCF Margin
-10.21%-18.67%-47.79%-5.95%-23.12%38.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3500.4100.3300.825
Dividend Per Share Growth
0%0%-14.63%24.24%-60.02%312.70%
Dividend Yield
4.00%3.62%3.16%4.69%3.21%7.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.8813.5312.8910.909.9914.42
Forward PE
-24.3024.3024.3024.3024.30
P/FCF Ratio
-----3.94
PS Ratio
1.852.121.691.321.351.52