Shanghai Jin Jiang Online Network Service Co., Ltd. (SHA:600650)
China · Delayed Price · Currency is CNY 10.87
-0.08 (-0.73%)
Sep 9, 2026, 3:00 PM CST
SHA:600650 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,334 | 1,436 | 1,749 | 1,835 | 2,020 | 2,627 |
Other Revenue | 62.92 | 69.16 | 79.43 | 93.7 | 68.08 | 87.36 |
| 1,397 | 1,505 | 1,828 | 1,928 | 2,088 | 2,715 | |
Revenue Growth | -19.49% | -17.69% | -5.20% | -7.65% | -23.08% | 1.93% |
Cost of Revenue | 1,193 | 1,275 | 1,526 | 1,592 | 1,940 | 2,331 |
Gross Profit | 204.28 | 229.44 | 301.78 | 336.6 | 148.06 | 383.18 |
Selling, General & Admin | 201.71 | 207.49 | 287.46 | 327.86 | 395.87 | 375.19 |
Research & Development | 0.65 | 0.6 | 0.51 | 0.38 | 0.25 | 16.61 |
Other Operating Expenses | 10 | 6.71 | 11.94 | 13.93 | 8.89 | 12.24 |
Operating Expenses | 226.78 | 226.06 | 303.54 | 341.38 | 406.01 | 404.11 |
Operating Income | -22.5 | 3.37 | -1.76 | -4.78 | -257.96 | -20.94 |
Interest Expense | -7.25 | -7.85 | -6.29 | -5.49 | -10.01 | -11.07 |
Interest & Investment Income | 180.42 | 165.75 | 156.09 | 155.53 | 194.65 | 149.98 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.1 | -0.57 | -0.15 | -0.18 |
Other Non Operating Income (Expenses) | -2.61 | -0.91 | -0.83 | -0.78 | 0.99 | -4.44 |
EBT Excluding Unusual Items | 148 | 160.29 | 147.11 | 143.91 | -72.47 | 113.35 |
Gain (Loss) on Sale of Investments | -25.2 | -4.94 | 23.69 | 5.24 | -14.19 | -7.66 |
Gain (Loss) on Sale of Assets | 2.25 | 5.09 | 21.36 | 21.17 | 780.45 | 56.97 |
Other Unusual Items | 18.49 | 10.65 | 44.49 | 7.71 | 17.82 | 17.34 |
Pretax Income | 143.53 | 171.1 | 236.65 | 178.03 | 711.61 | 180 |
Income Tax Expense | -3.41 | 4.06 | 20.48 | 11.37 | 199.96 | 33.09 |
Earnings From Continuing Operations | 146.94 | 167.04 | 216.17 | 166.66 | 511.65 | 146.92 |
Minority Interest in Earnings | -25.4 | -25.07 | -19.52 | -15.71 | 10.96 | -16.42 |
Net Income | 121.54 | 141.97 | 196.65 | 150.94 | 522.62 | 130.5 |
Net Income to Common | 121.54 | 141.97 | 196.65 | 150.94 | 522.62 | 130.5 |
Net Income Growth | -29.25% | -27.81% | 30.28% | -71.12% | 300.47% | -41.27% |
Shares Outstanding (Basic) | 552 | 552 | 552 | 551 | 552 | 551 |
Shares Outstanding (Diluted) | 552 | 552 | 552 | 551 | 552 | 551 |
Shares Change | 0.01% | 0.01% | 0.27% | -0.18% | 0.22% | -0.14% |
EPS (Basic) | 0.22 | 0.26 | 0.36 | 0.27 | 0.95 | 0.24 |
EPS (Diluted) | 0.22 | 0.26 | 0.36 | 0.27 | 0.95 | 0.24 |
EPS Growth | -29.26% | -27.81% | 29.93% | -71.07% | 299.58% | -41.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.66 | 94.48 | 48.17 | -292.17 | -188.6 | -163.57 |
Free Cash Flow Per Share | 0.14 | 0.17 | 0.09 | -0.53 | -0.34 | -0.30 |
Dividend Per Share | 0.110 | 0.110 | 0.110 | 0.083 | 0.290 | 0.072 |
Dividend Growth | 0% | 0% | 32.53% | -71.38% | 302.78% | -45.45% |
Gross Margin | 14.62% | 15.25% | 16.51% | 17.46% | 7.09% | 14.12% |
Operating Margin | -1.61% | 0.22% | -0.10% | -0.25% | -12.35% | -0.77% |
Profit Margin | 8.70% | 9.44% | 10.76% | 7.83% | 25.03% | 4.81% |
Free Cash Flow Margin | 5.63% | 6.28% | 2.63% | -15.15% | -9.03% | -6.02% |
EBITDA | 178.9 | 213.19 | 203.8 | 204.3 | -48.99 | 178.9 |
EBITDA Margin | 12.81% | 14.17% | 11.15% | 10.60% | -2.35% | 6.59% |
D&A For EBITDA | 201.4 | 209.82 | 205.56 | 209.08 | 208.97 | 199.84 |
EBIT | -22.5 | 3.37 | -1.76 | -4.78 | -257.96 | -20.94 |
EBIT Margin | -1.61% | 0.22% | -0.10% | -0.25% | -12.35% | -0.77% |
Effective Tax Rate | - | 2.38% | 8.65% | 6.39% | 28.10% | 18.38% |
Revenue as Reported | 1,397 | 1,505 | 1,828 | 1,928 | 2,088 | 2,715 |
Advertising Expenses | - | 3.26 | 7.11 | 4.46 | 5.44 | 7.7 |