Tande Co., Ltd. (SHA:600665)
China · Delayed Price · Currency is CNY 3.330
-0.150 (-4.31%)
Sep 15, 2026, 3:00 PM CST
Tande Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,262 | 6,092 | 10,739 | 11,523 | 10,530 | 6,904 |
Other Revenue | 2.96 | 3.1 | 4.62 | 2.55 | 22.8 | 38.38 |
| 5,265 | 6,095 | 10,743 | 11,526 | 10,552 | 6,942 | |
Revenue Growth | -52.85% | -43.26% | -6.79% | 9.23% | 52.01% | 30.89% |
Cost of Revenue | 6,054 | 6,274 | 10,420 | 10,757 | 8,040 | 5,475 |
Gross Profit | -789.35 | -179.15 | 323.05 | 768.8 | 2,513 | 1,466 |
Selling, General & Admin | 330.37 | 372.86 | 390.89 | 364.02 | 553.85 | 470.33 |
Other Operating Expenses | 74.83 | 145.2 | 24.03 | 392.31 | 830.47 | 478.3 |
Operating Expenses | 405.21 | 517.62 | 413.96 | 757.29 | 1,363 | 964.73 |
Operating Income | -1,195 | -696.77 | -90.91 | 11.51 | 1,150 | 501.75 |
Interest Expense | -440.36 | -385.58 | -190.12 | -145.23 | -125.77 | -132.89 |
Interest & Investment Income | - | 8.89 | 47.93 | 62.83 | 69.18 | 85.11 |
Other Non Operating Income (Expenses) | -41.92 | -31.24 | -36.85 | 8.26 | -26.59 | -34.29 |
EBT Excluding Unusual Items | -1,677 | -1,105 | -269.94 | -62.63 | 1,066 | 419.68 |
Gain (Loss) on Sale of Investments | -24.15 | -34.42 | -55.83 | -14.26 | -2.28 | - |
Gain (Loss) on Sale of Assets | 0.01 | 16.84 | -0.02 | -0.02 | -0.01 | -0.02 |
Asset Writedown | -112.84 | -112.84 | - | - | - | - |
Legal Settlements | -33.89 | -33.89 | - | - | - | - |
Other Unusual Items | 2.22 | 4.51 | 2.45 | 3.59 | 2.37 | 165.74 |
Pretax Income | -1,845 | -1,265 | -323.34 | -73.32 | 1,066 | 585.41 |
Income Tax Expense | -46.77 | 28.54 | 649.59 | 231.71 | 365.83 | 166.79 |
Earnings From Continuing Operations | -1,799 | -1,293 | -972.94 | -305.03 | 700.65 | 418.62 |
Minority Interest in Earnings | 90.38 | -8.03 | -47.01 | -85.36 | -357.98 | -41.81 |
Net Income | -1,708 | -1,301 | -1,020 | -390.39 | 342.67 | 376.81 |
Net Income to Common | -1,708 | -1,301 | -1,020 | -390.39 | 342.67 | 376.81 |
Net Income Growth | - | - | - | - | -9.06% | 14.61% |
Shares Outstanding (Basic) | 864 | 864 | 864 | 864 | 864 | 864 |
Shares Outstanding (Diluted) | 864 | 864 | 864 | 864 | 864 | 864 |
Shares Change | -0.03% | -0.00% | 0.01% | -0.02% | 0.02% | -0.00% |
EPS (Basic) | -1.98 | -1.51 | -1.18 | -0.45 | 0.40 | 0.44 |
EPS (Diluted) | -1.98 | -1.51 | -1.18 | -0.45 | 0.40 | 0.44 |
EPS Growth | - | - | - | - | -9.08% | 14.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 701.41 | 540.59 | -871.69 | 1,019 | 1,388 | 661.46 |
Free Cash Flow Per Share | 0.81 | 0.63 | -1.01 | 1.18 | 1.61 | 0.77 |
Dividend Per Share | - | - | - | - | 0.119 | 0.131 |
Dividend Growth | - | - | - | - | -9.16% | -13.82% |
Gross Margin | -14.99% | -2.94% | 3.01% | 6.67% | 23.81% | 21.13% |
Operating Margin | -22.69% | -11.43% | -0.85% | 0.10% | 10.89% | 7.23% |
Profit Margin | -32.45% | -21.34% | -9.49% | -3.39% | 3.25% | 5.43% |
Free Cash Flow Margin | 13.32% | 8.87% | -8.11% | 8.84% | 13.16% | 9.53% |
EBITDA | -1,168 | -673.27 | -78.91 | 23.31 | 1,162 | 512.57 |
EBITDA Margin | -22.19% | -11.05% | -0.73% | 0.20% | 11.01% | 7.38% |
D&A For EBITDA | 26.34 | 23.51 | 12.01 | 11.8 | 12.27 | 10.83 |
EBIT | -1,195 | -696.77 | -90.91 | 11.51 | 1,150 | 501.75 |
EBIT Margin | -22.69% | -11.43% | -0.85% | 0.10% | 10.89% | 7.23% |
Effective Tax Rate | - | - | - | - | 34.30% | 28.49% |
Revenue as Reported | 5,265 | 6,095 | 10,743 | 11,526 | 10,552 | 6,942 |
Advertising Expenses | - | 29.32 | 34.51 | 40.72 | 82.98 | 67.59 |