Nanjing Xinjiekou Department Store Co., Ltd. (SHA:600682)
China flag China · Delayed Price · Currency is CNY
5.66
-0.26 (-4.39%)
Aug 21, 2026, 3:00 PM CST

SHA:600682 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,2176,3616,7006,5706,4316,385
Revenue Growth
-7.04%-5.06%1.98%2.16%0.71%12.88%
Gross Profit
2,4282,5753,0323,0333,1773,525
Operating Income
192.18326.67587.52778.341,0371,482
Net Income
-939.52-841.7230.07426.82723.421,055
Earnings Per Share
-0.67-0.630.170.320.540.78
EPS Growth
---46.88%-40.74%-30.77%39.29%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
General Merchandise
496.49
Health Care
5,730
Real Estate
0.05
Property
100.84
Hotels
30.19
Others
43.72
Intersegment Elimination
-40.71
Total
6,361

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,0186,0736,1015,7145,7896,898
Total Debt
1,075990.811,1371,2481,3941,497
Net Cash (Debt)
4,9435,0834,9644,4664,3955,401
Net Cash Growth
-1.79%2.38%11.16%1.62%-18.63%-4.02%
Net Cash Per Share
3.533.803.673.353.283.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
617.92732.311,079950.231,5362,018
Capital Expenditures
-390.92-350.74-507.23-406.51-452.38-408.67
Free Cash Flow
227381.57572.18543.721,0841,609
Free Cash Flow Growth
-61.21%-33.31%5.23%-49.84%-32.63%-7.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.04%40.48%45.25%46.17%49.40%55.20%
Operating Margin
3.09%5.14%8.77%11.85%16.12%23.20%
Pretax Margin
-12.37%-10.60%8.83%12.48%16.80%22.44%
Profit Margin
-15.11%-13.23%3.43%6.50%11.25%16.52%
FCF Margin
3.65%6.00%8.54%8.28%16.86%25.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.016-0.0160.0300.0200.030
Dividend Per Share Growth
-46.67%--46.67%50.00%-33.33%50.00%
Dividend Yield
0.28%-0.24%0.39%0.22%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--39.8124.1616.9015.01
Forward PE
-15.2317.5419.259.689.68
P/FCF Ratio
33.5430.6516.0118.9611.289.84
PS Ratio
1.221.841.371.571.902.48