Chang Chun Eurasia Group Co., Ltd. (SHA:600697)
China · Delayed Price · Currency is CNY 14.07
+0.41 (3.00%)
Feb 4, 2026, 3:00 PM CST
Chang Chun Eurasia Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,985 | 5,094 | 5,146 | 5,217 | 6,172 | 5,982 |
Other Revenue | 1,916 | 1,916 | 1,860 | 1,704 | 2,180 | 2,019 |
| 6,901 | 7,011 | 7,006 | 6,920 | 8,352 | 8,002 | |
Revenue Growth (YoY) | -1.56% | 0.06% | 1.24% | -17.14% | 4.38% | -52.16% |
Cost of Revenue | 4,286 | 4,319 | 4,321 | 4,102 | 4,979 | 4,765 |
Gross Profit | 2,615 | 2,691 | 2,685 | 2,818 | 3,373 | 3,237 |
Selling, General & Admin | 1,733 | 1,773 | 1,787 | 2,248 | 2,383 | 2,168 |
Other Operating Expenses | 243.72 | 234.5 | 235.65 | 191.28 | 226.87 | 390.93 |
Operating Expenses | 1,983 | 2,007 | 2,023 | 2,440 | 2,610 | 2,560 |
Operating Income | 631.29 | 684 | 662.82 | 378.63 | 762.87 | 677.22 |
Interest Expense | -337.37 | -370.34 | -389.24 | -424.81 | -428.18 | -431.73 |
Interest & Investment Income | 30.69 | 23.62 | 6.15 | 220.58 | 48.49 | 54.19 |
Other Non Operating Income (Expenses) | -46.82 | -50.75 | -7.25 | -65.3 | -81.8 | -37.14 |
EBT Excluding Unusual Items | 277.78 | 286.54 | 272.48 | 109.1 | 301.4 | 262.55 |
Impairment of Goodwill | -3.5 | -3.5 | - | - | - | - |
Gain (Loss) on Sale of Investments | -23.23 | -39.44 | -2.13 | 2.33 | -0.45 | -2.26 |
Gain (Loss) on Sale of Assets | -12.24 | -12.18 | -6.02 | 0.25 | -6.81 | -4.49 |
Asset Writedown | -2.71 | -2.71 | - | -29.87 | - | - |
Other Unusual Items | 37.05 | 37.05 | 23.11 | 27.53 | 65.81 | 91.72 |
Pretax Income | 273.16 | 265.77 | 287.44 | 109.34 | 359.94 | 347.51 |
Income Tax Expense | 173.4 | 177.43 | 141.28 | 120.42 | 185.55 | 150.71 |
Earnings From Continuing Operations | 99.75 | 88.33 | 146.16 | -11.08 | 174.39 | 196.8 |
Minority Interest in Earnings | -127.45 | -116.15 | -127.43 | -143.46 | -146.09 | -174.08 |
Net Income | -27.7 | -27.82 | 18.73 | -154.54 | 28.3 | 22.71 |
Net Income to Common | -27.7 | -27.82 | 18.73 | -154.54 | 28.3 | 22.71 |
Net Income Growth | - | - | - | - | 24.60% | -90.47% |
Shares Outstanding (Basic) | 160 | 159 | 159 | 155 | 157 | 162 |
Shares Outstanding (Diluted) | 160 | 159 | 159 | 155 | 157 | 162 |
Shares Change (YoY) | -3.27% | 0.01% | 2.90% | -1.71% | -3.09% | 2.07% |
EPS (Basic) | -0.17 | -0.17 | 0.12 | -1.00 | 0.18 | 0.14 |
EPS (Diluted) | -0.17 | -0.17 | 0.12 | -1.00 | 0.18 | 0.14 |
EPS Growth | - | - | - | - | 28.57% | -90.67% |
Free Cash Flow | 873.96 | 664.35 | 1,548 | 483.56 | 894.91 | 927.94 |
Free Cash Flow Per Share | 5.47 | 4.18 | 9.74 | 3.13 | 5.69 | 5.72 |
Dividend Per Share | 0.100 | 0.100 | 0.110 | 0.400 | 0.400 | 0.400 |
Dividend Growth | -9.09% | -9.09% | -72.50% | - | - | - |
Gross Margin | 37.89% | 38.39% | 38.33% | 40.72% | 40.38% | 40.45% |
Operating Margin | 9.15% | 9.76% | 9.46% | 5.47% | 9.13% | 8.46% |
Profit Margin | -0.40% | -0.40% | 0.27% | -2.23% | 0.34% | 0.28% |
Free Cash Flow Margin | 12.66% | 9.48% | 22.10% | 6.99% | 10.71% | 11.60% |
EBITDA | 1,299 | 1,359 | 1,348 | 1,083 | 1,482 | 1,398 |
EBITDA Margin | 18.82% | 19.39% | 19.25% | 15.65% | 17.74% | 17.47% |
D&A For EBITDA | 667.73 | 675.41 | 685.66 | 704.68 | 718.79 | 720.97 |
EBIT | 631.29 | 684 | 662.82 | 378.63 | 762.87 | 677.22 |
EBIT Margin | 9.15% | 9.76% | 9.46% | 5.47% | 9.13% | 8.46% |
Effective Tax Rate | 63.48% | 66.76% | 49.15% | 110.13% | 51.55% | 43.37% |
Revenue as Reported | 6,901 | 7,011 | 7,006 | 6,920 | 8,352 | 8,002 |
Advertising Expenses | - | 123.64 | 124.86 | 109.56 | 150.83 | 150.9 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.