Chang Chun Eurasia Group Co., Ltd. (SHA:600697)
China
· Delayed Price · Currency is CNY 11.97
+0.08 (0.67%)
Jun 16, 2025, 2:45 PM CST
Chang Chun Eurasia Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,102 | 5,094 | 5,146 | 5,217 | 6,172 | 5,982 | Upgrade
|
| Other Revenue | 1,916 | 1,916 | 1,860 | 1,704 | 2,180 | 2,019 | Upgrade
|
| Revenue | 7,018 | 7,011 | 7,006 | 6,920 | 8,352 | 8,002 | Upgrade
|
| Revenue Growth (YoY) | 0.11% | 0.06% | 1.24% | -17.14% | 4.38% | -52.16% | Upgrade
|
| Cost of Revenue | 4,362 | 4,319 | 4,321 | 4,102 | 4,979 | 4,765 | Upgrade
|
| Gross Profit | 2,656 | 2,691 | 2,685 | 2,818 | 3,373 | 3,237 | Upgrade
|
| Selling, General & Admin | 1,746 | 1,773 | 1,787 | 2,248 | 2,383 | 2,168 | Upgrade
|
| Other Operating Expenses | 235.47 | 234.5 | 235.65 | 191.28 | 226.87 | 390.93 | Upgrade
|
| Operating Expenses | 1,982 | 2,007 | 2,023 | 2,440 | 2,610 | 2,560 | Upgrade
|
| Operating Income | 674.56 | 684 | 662.82 | 378.63 | 762.87 | 677.22 | Upgrade
|
| Interest Expense | -357.23 | -370.34 | -389.24 | -424.81 | -428.18 | -431.73 | Upgrade
|
| Interest & Investment Income | 24.09 | 23.62 | 6.15 | 220.58 | 48.49 | 54.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -54.94 | -50.75 | -7.25 | -65.3 | -81.8 | -37.14 | Upgrade
|
| EBT Excluding Unusual Items | 288.07 | 286.54 | 272.48 | 109.1 | 301.4 | 262.55 | Upgrade
|
| Impairment of Goodwill | -3.5 | -3.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -40.52 | -39.44 | -2.13 | 2.33 | -0.45 | -2.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.63 | -12.18 | -6.02 | 0.25 | -6.81 | -4.49 | Upgrade
|
| Asset Writedown | -2.71 | -2.71 | - | -29.87 | - | - | Upgrade
|
| Other Unusual Items | 37.5 | 37.05 | 23.11 | 27.53 | 65.81 | 91.72 | Upgrade
|
| Pretax Income | 267.21 | 265.77 | 287.44 | 109.34 | 359.94 | 347.51 | Upgrade
|
| Income Tax Expense | 181.1 | 177.43 | 141.28 | 120.42 | 185.55 | 150.71 | Upgrade
|
| Earnings From Continuing Operations | 86.12 | 88.33 | 146.16 | -11.08 | 174.39 | 196.8 | Upgrade
|
| Minority Interest in Earnings | -123.97 | -116.15 | -127.43 | -143.46 | -146.09 | -174.08 | Upgrade
|
| Net Income | -37.85 | -27.82 | 18.73 | -154.54 | 28.3 | 22.71 | Upgrade
|
| Net Income to Common | -37.85 | -27.82 | 18.73 | -154.54 | 28.3 | 22.71 | Upgrade
|
| Net Income Growth | - | - | - | - | 24.60% | -90.47% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 159 | 159 | 155 | 157 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 159 | 159 | 155 | 157 | 162 | Upgrade
|
| Shares Change (YoY) | -1.00% | 0.01% | 2.90% | -1.71% | -3.09% | 2.07% | Upgrade
|
| EPS (Basic) | -0.24 | -0.17 | 0.12 | -1.00 | 0.18 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.17 | 0.12 | -1.00 | 0.18 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | - | 28.57% | -90.67% | Upgrade
|
| Free Cash Flow | 909.08 | 664.35 | 1,548 | 483.56 | 894.91 | 927.94 | Upgrade
|
| Free Cash Flow Per Share | 5.69 | 4.18 | 9.74 | 3.13 | 5.69 | 5.72 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.110 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | -72.50% | - | - | - | Upgrade
|
| Gross Margin | 37.85% | 38.39% | 38.33% | 40.72% | 40.38% | 40.45% | Upgrade
|
| Operating Margin | 9.61% | 9.76% | 9.46% | 5.47% | 9.13% | 8.46% | Upgrade
|
| Profit Margin | -0.54% | -0.40% | 0.27% | -2.23% | 0.34% | 0.28% | Upgrade
|
| Free Cash Flow Margin | 12.95% | 9.48% | 22.10% | 6.99% | 10.71% | 11.60% | Upgrade
|
| EBITDA | 1,347 | 1,359 | 1,348 | 1,083 | 1,482 | 1,398 | Upgrade
|
| EBITDA Margin | 19.20% | 19.39% | 19.25% | 15.65% | 17.74% | 17.47% | Upgrade
|
| D&A For EBITDA | 672.85 | 675.41 | 685.66 | 704.68 | 718.79 | 720.97 | Upgrade
|
| EBIT | 674.56 | 684 | 662.82 | 378.63 | 762.87 | 677.22 | Upgrade
|
| EBIT Margin | 9.61% | 9.76% | 9.46% | 5.47% | 9.13% | 8.46% | Upgrade
|
| Effective Tax Rate | 67.77% | 66.76% | 49.15% | 110.13% | 51.55% | 43.37% | Upgrade
|
| Revenue as Reported | 7,018 | 7,011 | 7,006 | 6,920 | 8,352 | 8,002 | Upgrade
|
| Advertising Expenses | - | 123.64 | 124.86 | 109.56 | 150.83 | 150.9 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.