Chang Chun Eurasia Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,238	2,044	2,025	2,224	1,982	2,222
Market Cap Growth	25.40%	0.94%	-8.94%	12.20%	-10.81%	-21.30%
Enterprise Value	10,891	10,820	10,710	12,241	11,982	11,876
Last Close Price	14.07	12.75	12.49	13.28	11.48	12.50
PE Ratio	-	-	108.10	-	70.04	97.85
Forward PE	-	88.62	127.30	-	45.31	13.50
PS Ratio	0.32	0.29	0.29	0.32	0.24	0.28
PB Ratio	0.53	0.48	0.47	0.51	0.44	0.41
P/TBV Ratio	3.10	2.82	2.68	2.99	3.65	1.92
P/FCF Ratio	2.56	3.08	1.31	4.60	2.22	2.40
P/OCF Ratio	1.81	1.91	1.07	3.05	1.55	1.66
PEG Ratio	-	10.27	10.27	10.27	10.27	10.27
EV/Sales Ratio	1.58	1.54	1.53	1.77	1.44	1.48
EV/EBITDA Ratio	7.75	7.96	7.94	11.30	8.09	8.49
EV/EBIT Ratio	17.25	15.82	16.16	32.33	15.71	17.54
EV/FCF Ratio	12.46	16.29	6.92	25.31	13.39	12.80
Debt / Equity Ratio	1.82	1.78	1.83	2.06	1.99	1.57
Debt / EBITDA Ratio	5.47	5.13	5.51	7.79	5.95	6.02
Debt / FCF Ratio	8.79	11.31	5.07	18.55	10.12	9.07
Asset Turnover	0.35	0.35	0.33	0.32	0.38	0.36
Inventory Turnover	1.88	1.84	1.67	1.44	1.67	1.52
Quick Ratio	0.10	0.07	0.09	0.08	0.10	0.11
Current Ratio	0.28	0.25	0.27	0.28	0.31	0.35
Return on Equity (ROE)	2.36%	2.08%	3.38%	-0.25%	3.52%	3.51%
Return on Assets (ROA)	2.00%	2.12%	1.98%	1.09%	2.16%	1.89%
Return on Invested Capital (ROIC)	2.11%	2.07%	2.86%	-0.31%	2.95%	3.02%
Return on Capital Employed (ROCE)	9.30%	11.80%	11.40%	6.30%	11.90%	9.10%
Earnings Yield	-1.24%	-1.36%	0.92%	-6.95%	1.43%	1.02%
FCF Yield	39.04%	32.50%	76.46%	21.74%	45.15%	41.75%
Dividend Yield	0.73%	0.78%	0.88%	3.01%	3.48%	3.20%
Payout Ratio	-	-	2402.25%	-	1907.24%	2302.79%
Buyback Yield / Dilution	3.27%	-0.01%	-2.90%	1.71%	3.09%	-2.07%
Total Shareholder Return	4.00%	0.78%	-2.02%	4.72%	6.57%	1.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.