Ningbo Joyson Electronic Corp. (SHA:600699)
China · Delayed Price · Currency is CNY 19.12
-0.40 (-2.05%)
Sep 4, 2026, 3:00 PM CST
Ningbo Joyson Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 58,556 | 60,664 | 55,424 | 55,317 | 49,793 | 45,021 |
Other Revenue | 370.51 | 519.17 | 439.27 | 411.76 | - | 649.03 |
| 58,927 | 61,183 | 55,864 | 55,728 | 49,793 | 45,670 | |
Revenue Growth | -0.35% | 9.52% | 0.24% | 11.92% | 9.03% | -4.63% |
Cost of Revenue | 48,503 | 50,484 | 47,253 | 48,020 | 44,108 | 40,682 |
Gross Profit | 10,424 | 10,699 | 8,611 | 7,709 | 5,686 | 4,989 |
Selling, General & Admin | 3,693 | 3,661 | 2,864 | 2,682 | 2,851 | 3,574 |
Research & Development | 3,262 | 3,198 | 2,500 | 2,445 | 2,058 | 2,246 |
Other Operating Expenses | 95.68 | 133.83 | 40.19 | 66.48 | 141.06 | 122.21 |
Operating Expenses | 7,076 | 7,043 | 5,437 | 5,228 | 5,034 | 5,978 |
Operating Income | 3,348 | 3,656 | 3,173 | 2,481 | 651.52 | -989.9 |
Interest Expense | -567.55 | -1,145 | -1,130 | -1,121 | -932.11 | -1,026 |
Interest & Investment Income | 53.15 | 107.62 | 356.36 | 280.54 | 219.47 | 251.72 |
Currency Exchange Gain (Loss) | -32.3 | -10.95 | 216.83 | 179.63 | 381.91 | -22.67 |
Other Non Operating Income (Expenses) | -542.64 | -26.61 | -18.77 | -25.64 | -22.32 | -13.06 |
EBT Excluding Unusual Items | 2,258 | 2,581 | 2,597 | 1,794 | 298.47 | -1,800 |
Merger & Restructuring Charges | -222.13 | -312.41 | -621.37 | -239.67 | -233.1 | -229.03 |
Impairment of Goodwill | - | - | - | - | - | -2,019 |
Gain (Loss) on Sale of Investments | 46.56 | -65.75 | 36.87 | 157.13 | 101.78 | 63.19 |
Gain (Loss) on Sale of Assets | -39.94 | -43.86 | 3.35 | 12.41 | -1.76 | -23.83 |
Asset Writedown | -7.27 | -8.91 | -54.76 | -25.53 | -4.54 | - |
Other Unusual Items | -19.25 | 35.1 | 34.2 | 63.46 | 318.97 | 119.76 |
Pretax Income | 2,016 | 2,185 | 1,996 | 1,762 | 479.82 | -3,889 |
Income Tax Expense | 441.85 | 569.68 | 669.47 | 522.19 | 246.56 | 646.19 |
Earnings From Continuing Operations | 1,575 | 1,616 | 1,326 | 1,240 | 233.26 | -4,535 |
Minority Interest in Earnings | -207.38 | -279.73 | -365.81 | -156.9 | 160.92 | 782.17 |
Net Income | 1,367 | 1,336 | 960.47 | 1,083 | 394.18 | -3,753 |
Net Income to Common | 1,367 | 1,336 | 960.47 | 1,083 | 394.18 | -3,753 |
Net Income Growth | 32.56% | 39.08% | -11.33% | 174.79% | - | - |
Shares Outstanding (Basic) | 1,482 | 1,406 | 1,392 | 1,389 | 1,359 | 1,370 |
Shares Outstanding (Diluted) | 1,482 | 1,406 | 1,392 | 1,389 | 1,359 | 1,370 |
Shares Change | 7.54% | 1.02% | 0.24% | 2.17% | -0.77% | 8.93% |
EPS (Basic) | 0.92 | 0.95 | 0.69 | 0.78 | 0.29 | -2.74 |
EPS (Diluted) | 0.92 | 0.95 | 0.69 | 0.78 | 0.29 | -2.74 |
EPS Growth | 23.27% | 37.68% | -11.54% | 168.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,184 | 1,090 | 1,389 | 158.59 | -1,134 | -983.7 |
Free Cash Flow Per Share | 0.80 | 0.78 | 1.00 | 0.11 | -0.83 | -0.72 |
Dividend Per Share | 0.180 | 0.180 | 0.260 | 0.260 | 0.100 | - |
Dividend Growth | -30.77% | -30.77% | 0% | 160.00% | -33.33% | - |
Gross Margin | 17.69% | 17.49% | 15.41% | 13.83% | 11.42% | 10.92% |
Operating Margin | 5.68% | 5.97% | 5.68% | 4.45% | 1.31% | -2.17% |
Profit Margin | 2.32% | 2.18% | 1.72% | 1.94% | 0.79% | -8.22% |
Free Cash Flow Margin | 2.01% | 1.78% | 2.49% | 0.29% | -2.28% | -2.15% |
EBITDA | 5,854 | 5,689 | 6,022 | 5,197 | 3,351 | 1,730 |
EBITDA Margin | 9.93% | 9.30% | 10.78% | 9.33% | 6.73% | 3.79% |
D&A For EBITDA | 2,506 | 2,034 | 2,849 | 2,717 | 2,700 | 2,720 |
EBIT | 3,348 | 3,656 | 3,173 | 2,481 | 651.52 | -989.9 |
EBIT Margin | 5.68% | 5.97% | 5.68% | 4.45% | 1.31% | -2.17% |
Effective Tax Rate | 21.91% | 26.07% | 33.55% | 29.63% | 51.39% | - |
Revenue as Reported | 30,836 | 61,183 | 55,864 | 55,728 | 49,793 | 45,670 |
Advertising Expenses | - | 87.44 | 15.52 | 15.38 | 11.55 | 11.97 |