Shede Spirits Co., Ltd. (SHA:600702)
China flag China · Delayed Price · Currency is CNY
38.78
+1.29 (3.44%)
Jul 31, 2026, 3:00 PM CST

Shede Spirits Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3244,4195,3577,0876,0564,969
Revenue Growth
-10.43%-17.51%-24.41%17.04%21.86%83.80%
Gross Profit
2,6192,7293,5095,2854,7073,864
Operating Income
173.21319.78565.072,2252,1251,623
Net Income
108.43223.01345.771,7691,6851,246
Earnings Per Share
0.330.681.055.345.093.76
EPS Growth
-23.48%-35.34%-80.30%4.93%35.34%115.45%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Liquor Type
3,974
Glass Bottle
538.68
Inter-Segment Offset
-93.33
Total
4,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5731,3201,5433,0243,7563,389
Total Debt
2,9422,3581,240175.9657.8469.62
Net Cash (Debt)
-1,369-1,037303.742,8483,6993,320
Net Cash Growth
---89.33%-23.00%11.42%268.16%
Net Cash Per Share
-4.17-3.160.928.5911.1710.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-849.14-523-707.56714.821,0412,229
Capital Expenditures
-523.04-693.49-1,001-873.45-583.99-205.39
Free Cash Flow
-1,372-1,216-1,709-158.63457.132,023
Free Cash Flow Growth
-----77.41%170.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.56%61.76%65.51%74.57%77.72%77.76%
Operating Margin
4.00%7.24%10.55%31.39%35.09%32.66%
Pretax Margin
3.78%7.17%9.59%32.84%37.09%33.90%
Profit Margin
2.51%5.05%6.46%24.96%27.83%25.07%
FCF Margin
-31.73%-27.53%-31.90%-2.24%7.55%40.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3100.3100.4302.1501.5000.800
Dividend Per Share Growth
-27.91%-27.91%-80.00%43.33%87.50%77.67%
Dividend Yield
0.83%0.56%0.66%2.32%0.99%0.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
117.2982.6363.0518.2131.4760.59
Forward PE
36.0226.8019.4214.8426.4942.35
P/FCF Ratio
----116.0237.31
PS Ratio
2.954.174.074.558.7615.19