Shede Spirits Co., Ltd. (SHA: 600702)
China
· Delayed Price · Currency is CNY
75.10
+2.16 (2.96%)
Nov 19, 2024, 3:00 PM CST
Shede Spirits Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 2,058 | 2,422 | 2,448 | 1,973 | 1,348 | 1,601 | Upgrade
|
Trading Asset Securities | - | 601.92 | 1,308 | 1,416 | - | - | Upgrade
|
Cash & Short-Term Investments | 2,058 | 3,023 | 3,756 | 3,389 | 1,348 | 1,601 | Upgrade
|
Cash Growth | -32.48% | -19.51% | 10.84% | 151.48% | -15.82% | 75.74% | Upgrade
|
Accounts Receivable | 510.13 | 531.04 | 322.97 | 346.32 | 475.02 | 352.39 | Upgrade
|
Other Receivables | 52.64 | 51.33 | 47.56 | 37.69 | 509.46 | 46.65 | Upgrade
|
Receivables | 562.77 | 582.37 | 370.53 | 384.01 | 984.48 | 399.04 | Upgrade
|
Inventory | 4,910 | 4,424 | 3,583 | 2,794 | 2,554 | 2,418 | Upgrade
|
Prepaid Expenses | - | 25.91 | 38.88 | 0.69 | - | - | Upgrade
|
Other Current Assets | 90.49 | 38.41 | 18.71 | 22.7 | 45.78 | 45.09 | Upgrade
|
Total Current Assets | 7,621 | 8,094 | 7,767 | 6,590 | 4,932 | 4,463 | Upgrade
|
Property, Plant & Equipment | 3,250 | 2,343 | 1,547 | 1,026 | 876.91 | 856.78 | Upgrade
|
Long-Term Investments | 18.96 | 19.35 | 14.08 | 13.98 | 113.98 | 120.9 | Upgrade
|
Other Intangible Assets | 436.59 | 416.84 | 303.37 | 303.96 | 277.47 | 137.84 | Upgrade
|
Long-Term Deferred Tax Assets | 123.09 | 87.79 | 60.93 | 68.34 | 57.8 | 22.1 | Upgrade
|
Long-Term Deferred Charges | 32.18 | 37.53 | 40.24 | 55.07 | 83.23 | 63.61 | Upgrade
|
Other Long-Term Assets | 153.02 | 117.64 | 64.88 | 35.88 | 112.52 | 112.6 | Upgrade
|
Total Assets | 11,634 | 11,116 | 9,798 | 8,093 | 6,454 | 5,777 | Upgrade
|
Accounts Payable | 1,268 | 643.03 | 770.54 | 488.31 | 327.84 | 331.5 | Upgrade
|
Accrued Expenses | 217.16 | 1,176 | 1,076 | 1,016 | 901.65 | 654.76 | Upgrade
|
Short-Term Debt | 604.57 | 37.77 | 3.97 | 19.82 | 446 | 840 | Upgrade
|
Current Portion of Long-Term Debt | - | 81.26 | - | - | - | - | Upgrade
|
Current Portion of Leases | 57.97 | 10.41 | 11.35 | - | - | - | Upgrade
|
Current Income Taxes Payable | 472.37 | 316.59 | 417.39 | 413.32 | 212.53 | 149.31 | Upgrade
|
Current Unearned Revenue | 174.02 | 276.55 | 297.51 | 658.2 | 368.14 | - | Upgrade
|
Other Current Liabilities | 1,113 | 859.74 | 555.62 | 412.56 | 371.75 | 515.17 | Upgrade
|
Total Current Liabilities | 3,907 | 3,401 | 3,133 | 3,008 | 2,628 | 2,491 | Upgrade
|
Long-Term Debt | 190.58 | 39.41 | 25 | - | - | - | Upgrade
|
Long-Term Leases | 2.37 | 7.11 | 17.52 | 49.79 | - | - | Upgrade
|
Long-Term Unearned Revenue | 64.28 | 65.57 | 62.88 | 23.29 | 25.34 | 17.23 | Upgrade
|
Long-Term Deferred Tax Liabilities | 53.28 | 41.1 | 22.11 | 15.34 | 17.43 | 15.23 | Upgrade
|
Other Long-Term Liabilities | - | - | - | - | 1.99 | 12.87 | Upgrade
|
Total Liabilities | 4,218 | 3,554 | 3,260 | 3,097 | 2,673 | 2,536 | Upgrade
|
Common Stock | 333.17 | 333.18 | 333.2 | 332.07 | 336.18 | 336.64 | Upgrade
|
Additional Paid-In Capital | 869.24 | 837.72 | 812.85 | 736.05 | 890.05 | 875.62 | Upgrade
|
Retained Earnings | 6,429 | 6,474 | 5,204 | 3,784 | 2,622 | 2,107 | Upgrade
|
Treasury Stock | -558.93 | -425.63 | -32.64 | -64.52 | -268.17 | -281.82 | Upgrade
|
Comprehensive Income & Other | 17.84 | 13.48 | 12.05 | 6.32 | 0.47 | 0.47 | Upgrade
|
Total Common Equity | 7,090 | 7,233 | 6,329 | 4,794 | 3,580 | 3,038 | Upgrade
|
Minority Interest | 326.76 | 328.24 | 208.23 | 202.4 | 201.12 | 202.38 | Upgrade
|
Shareholders' Equity | 7,417 | 7,561 | 6,538 | 4,997 | 3,781 | 3,240 | Upgrade
|
Total Liabilities & Equity | 11,634 | 11,116 | 9,798 | 8,093 | 6,454 | 5,777 | Upgrade
|
Total Debt | 855.48 | 175.96 | 57.84 | 69.62 | 446 | 840 | Upgrade
|
Net Cash (Debt) | 1,203 | 2,848 | 3,699 | 3,320 | 901.66 | 760.94 | Upgrade
|
Net Cash Growth | -58.36% | -23.01% | 11.42% | 268.16% | 18.49% | 208.11% | Upgrade
|
Net Cash Per Share | 3.59 | 8.59 | 11.17 | 10.02 | 2.71 | 2.28 | Upgrade
|
Filing Date Shares Outstanding | 330.65 | 333.17 | 333.2 | 332.07 | 332.64 | 333.1 | Upgrade
|
Total Common Shares Outstanding | 330.65 | 333.18 | 333.2 | 332.07 | 332.64 | 333.1 | Upgrade
|
Working Capital | 3,714 | 4,693 | 4,635 | 3,582 | 2,304 | 1,972 | Upgrade
|
Book Value Per Share | 21.44 | 21.71 | 19.00 | 14.44 | 10.76 | 9.12 | Upgrade
|
Tangible Book Value | 6,653 | 6,816 | 6,026 | 4,490 | 3,303 | 2,900 | Upgrade
|
Tangible Book Value Per Share | 20.12 | 20.46 | 18.09 | 13.52 | 9.93 | 8.71 | Upgrade
|
Buildings | - | 1,190 | 1,034 | 896.63 | 852.72 | 753.45 | Upgrade
|
Machinery | - | 1,649 | 1,146 | 1,052 | 1,013 | 926.17 | Upgrade
|
Construction In Progress | - | 725.76 | 457.19 | 105.54 | 54.8 | 170.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.