Shede Spirits Co., Ltd. (SHA:600702)

Shede Spirits Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,887	21,799	32,218	53,038	75,480	28,420
Market Cap Growth	-21.77%	-32.34%	-39.26%	-29.73%	165.58%	190.76%
Enterprise Value	18,902	20,924	29,661	49,445	72,892	28,149
Last Close Price	54.44	65.41	93.35	152.07	216.23	81.18
PE Ratio	117.66	63.05	18.21	31.47	60.59	48.91
Forward PE	29.11	19.42	14.84	26.49	42.35	45.94
PS Ratio	3.89	4.07	4.55	8.76	15.19	10.51
PB Ratio	2.41	3.06	4.26	8.11	15.11	7.52
P/TBV Ratio	2.70	3.41	4.72	8.80	16.81	8.61
P/FCF Ratio	-	-	-	116.02	37.31	38.04
P/OCF Ratio	-	-	45.07	50.94	33.87	28.50
EV/Sales Ratio	4.11	3.91	4.18	8.16	14.67	10.41
EV/EBITDA Ratio	39.42	28.68	12.51	22.23	42.35	33.25
EV/EBIT Ratio	71.10	37.99	13.33	23.27	44.91	36.48
EV/FCF Ratio	-11.41	-	-	108.16	36.03	37.68
Debt / Equity Ratio	0.29	0.17	0.02	0.01	0.01	0.12
Debt / EBITDA Ratio	4.45	1.65	0.07	0.03	0.04	0.53
Debt / FCF Ratio	-	-	-	0.13	0.03	0.60
Asset Turnover	0.38	0.47	0.68	0.68	0.68	0.44
Inventory Turnover	0.33	0.38	0.45	0.42	0.41	0.27
Quick Ratio	0.51	0.52	1.06	1.32	1.25	0.89
Current Ratio	1.98	1.83	2.38	2.48	2.19	1.88
Return on Equity (ROE)	1.93%	4.63%	25.11%	29.49%	28.95%	17.30%
Return on Assets (ROA)	1.37%	3.00%	13.29%	14.85%	13.95%	7.89%
Return on Invested Capital (ROIC)	2.29%	6.34%	44.79%	71.24%	53.73%	21.83%
Return on Capital Employed (ROCE)	3.10%	7.10%	28.80%	31.90%	31.90%	20.20%
Earnings Yield	0.83%	1.59%	5.49%	3.18%	1.65%	2.04%
FCF Yield	-9.26%	-7.84%	-0.49%	0.86%	2.68%	2.63%
Dividend Yield	0.79%	0.66%	2.30%	0.99%	0.37%	0.56%
Payout Ratio	118.67%	208.61%	28.37%	15.74%	7.13%	16.09%
Buyback Yield / Dilution	3.91%	0.81%	-0.05%	0.03%	0.51%	0.23%
Total Shareholder Return	4.67%	1.47%	2.26%	1.01%	0.88%	0.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.